SGH Reports Third Quarter Fiscal 2024 Financial Results

    Date:

    Loading…

    Loading…

    Sequential Revenue Growth Drives GAAP EPS of $0.10, Non-GAAP EPS of $0.37

    SMART Global Holdings, Inc. (“SGH” or the “Company”) SGH today reported financial results for the third quarter of fiscal 2024.

    Third Quarter Fiscal 2024 Highlights

    • Net sales of $300.6 million, up 5.5% versus the prior quarter
    • GAAP gross margin of 29.6% versus 28.8% in the prior quarter
    • Non-GAAP gross margin of 32.3% versus 31.5% in the prior quarter
    • GAAP EPS of $0.10 versus $(0.26) in the prior quarter
    • Non-GAAP EPS of $0.37 versus $0.27 in the prior quarter, up 37% quarter over quarter

    “We are pleased with our Q3 operating results and continued progress in our transformation into a high-performance, high-availability enterprise solutions company,” said Mark Adams, CEO of SGH. “Our customers are looking for a trusted deployment partner to help them solve the complexity of AI, and we feel we are well positioned with our portfolio of systems, software and managed services to enable their success,” concluded Adams.

    Quarterly Financial Results

     

    GAAP (1)

     

    Non-GAAP (2)

    (in thousands, except per share amounts)

    Q3 FY24

     

    Q2 FY24

     

    Q3 FY23

     

    Q3 FY24

     

    Q2 FY24

     

    Q3 FY23

    Net sales:

     

     

     

     

     

     

     

     

     

     

     

    Memory Solutions

    $

    91,629

     

    $

    83,297

     

     

    $

    109,458

     

     

    $

    91,629

     

    $

    83,297

     

    $

    109,458

    Intelligent Platform Solutions

     

    144,968

     

     

     

    141,405

     

     

     

    170,854

     

     

     

    144,968

     

     

     

    141,405

     

     

     

    170,854

     

    LED Solutions

     

    63,983

     

     

     

    60,119

     

     

     

    64,106

     

     

     

    63,983

     

     

     

    60,119

     

     

     

    64,106

     

    Total net sales

    $

    300,580

     

     

    $

    284,821

     

     

    $

    344,418

     

     

    $

    300,580

     

     

    $

    284,821

     

     

    $

    344,418

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

    $

    88,906

     

     

    $

    81,934

     

     

    $

    100,480

     

     

    $

    96,962

     

     

    $

    89,735

     

     

    $

    108,990

     

    Operating income (loss)

     

    11,511

     

     

     

    (3,312

    )

     

     

    (2,386

    )

     

     

    33,325

     

     

     

    26,514

     

     

     

    42,327

     

    Net income (loss) attributable to SGH

     

    5,616

     

     

     

    (13,620

    )

     

     

    (19,648

    )

     

     

    20,221

     

     

     

    14,141

     

     

     

    28,731

     

    Diluted earnings (loss) per share

    $

    0.10

     

     

    $

    (0.26

    )

     

    $

    (0.40

    )

     

    $

    0.37

     

     

    $

    0.27

     

     

    $

    0.57

     

    (1)

     

    GAAP represents U.S. Generally Accepted Accounting Principles.

    (2)

     

    Non-GAAP represents GAAP excluding the impact of certain activities. Further information regarding the Company’s use of non-GAAP measures and reconciliations between GAAP and non-GAAP measures is included within this press release.

    Business Outlook

    As of July 9, 2024, SGH is providing the following financial outlook for the fourth quarter of fiscal 2024:

     

    GAAP

    Outlook

    Adjustments

    Non-GAAP

    Outlook

    Net sales

    $325 million +/- $25 million

    $325 million +/- $25 million

    Gross margin

    29.5% +/- 1.5%

    2%

    (A)

    31.5% +/- 1.5%

    Operating expenses

    $81 million +/- $2 million

    ($15) million

    (B)(C)

    $66 million +/- $2 million

    Diluted earnings (loss) per share

    $0.03 +/- $0.15

    $0.37

    (A)(B)(C)(D)

    $0.40 +/- $0.15

    Diluted shares

    55.7 million

    (1) million

    54.7 million

     

    Non-GAAP adjustments (in millions)

     

    (A) Share-based compensation and amortization of acquisition-related intangibles included in cost of sales

    $

    8

     

    (B) Share-based compensation and amortization of acquisition-related intangibles included in R&D and SG&A

     

    12

     

    (C) Other adjustments

     

    3

     

    (D) Estimated income tax effects

     

    (2

    )

     

    $

    21

     

    Third Quarter Fiscal 2024 Earnings Conference Call and Webcast Details

    SGH will hold a conference call and webcast to discuss the third quarter of fiscal 2024 results and related matters today, July 9, 2024, at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time). Interested parties may access the call by dialing +1-833-470-1428 in the United States or +1-929-526-1599 from international locations, using the access code 829754. The earnings presentation and a live webcast of the conference call can be accessed from the Company’s investor relations website (https://ir.smartm.com/investors/default.aspx) where they will remain available for approximately one year.

    Use of Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements concerning or regarding future events and the future financial and operating performance of SGH, including each of its lines of business; statements regarding the extent and timing of and expectations regarding SGH’s future revenues and expenses and customer demand; statements regarding SGH’s strategic investments and priorities; statements regarding long-term effective tax rates; and statements regarding the business and financial outlook for the next fiscal quarter described under “Business Outlook” above.

    These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “anticipate,” “target,” “expect,” “estimate,” “intend,” “plan,” “goal,” “believe,” “could,” and other words of similar meaning. Forward-looking statements provide SGH’s current expectations or forecasts of future events, circumstances, results or aspirations and are subject to a number of significant risks, uncertainties and other factors, many of which are outside of SGH’s control, including but not limited to: global business and economic conditions and growth trends in technology industries, our customer markets and various geographic regions; uncertainties in the geopolitical environment; the ability to manage our cost structure; disruptions in our operations or supply chain; changes in trade regulations or adverse developments in international trade relations and agreements; changes in currency exchange rates; overall information technology spending; appropriations for government spending; the success of our strategic initiatives including additional investments in new products and additional capacity; acquisitions of companies or technologies and the failure to successfully integrate and operate them or customers’ negative reactions to them; incurring unanticipated costs related to the sale of our SMART Brazil business; issues, delays or complications in integrating the operations of Stratus Technologies; limitations on or changes in the availability of supply of materials and components; fluctuations in material costs; the temporary or volatile nature of pricing trends in memory or elsewhere; deterioration in customer relationships; our dependence on a select number of customers and the timing and volume of customer orders; production or manufacturing difficulties; competitive factors; technological changes; difficulties with, or delays in, the introduction of new products; slowing or contraction of growth in the LED market; changes to applicable tax regimes or rates; prices for the end products of our customers; strikes or labor disputes; deterioration in or loss of relations with any of our limited number of key vendors; the inability to maintain or expand government business; and the continuing availability of borrowings under term loans and revolving lines of credit and our ability to raise capital through debt or equity financings.

    These and other risks, uncertainties and factors are described in greater detail under the sections titled “Risk Factors,” “Critical Accounting Estimates,” “Results of Operations,” “Quantitative and Qualitative Disclosures About Market Risk” and “Liquidity and Capital Resources” contained in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and the Company’s other filings with the U.S. Securities and Exchange Commission. In addition, such risks, uncertainties and factors as outlined above and in such filings do not constitute all risks, uncertainties and factors that could cause actual results of SGH to be materially different from such forward-looking statements. Accordingly, investors are cautioned not to place undue reliance on any forward-looking statements. Any forward-looking statements that the Company makes in this press release speak only as of the date of this press release. Except as required by law, SGH does not undertake to update the forward-looking statements contained in this press release to reflect the impact of circumstances or events that may arise after the date that the forward-looking statements were made.

    Statement Regarding Use of Non-GAAP Financial Measures

    SGH management uses non-GAAP measures to supplement SGH’s financial results under GAAP. Management uses these measures to analyze its operations and make decisions as to future operational plans and believes that this supplemental non-GAAP information is useful to investors in analyzing and assessing the Company’s past and future operating performance. These non-GAAP measures exclude certain items, such as share-based compensation expense; amortization of acquisition-related intangible assets (consisting of amortization of developed technology, customer relationships, trademarks/trade names and backlog acquired in connection with business combinations); acquisition-related inventory adjustments; diligence, acquisition and integration expense; restructure charges; impairment of goodwill; changes in the fair value of contingent consideration; gains (losses) from changes in currency exchange rates; amortization of debt discount and other costs; gain (loss) on extinguishment of debt; other infrequent or unusual items and related tax effects and other tax adjustments. While amortization of acquisition-related intangible assets is excluded, the revenues from acquired companies is reflected in the Company’s non-GAAP measures and these intangible assets contribute to revenue generation. Management believes the presentation of operating results that exclude certain items provides useful supplemental information to investors and facilitates the analysis of the Company’s core operating results and comparison of operating results across reporting periods. Management also uses adjusted EBITDA, which represents GAAP net income (loss), adjusted for net interest expense; income tax expense; depreciation and amortization expense; share-based compensation expense; acquisition-related inventory adjustments; diligence, acquisition and integration expense; restructure charges; impairment of goodwill; changes in the fair value of contingent consideration; gain (loss) on extinguishment of debt and other infrequent or unusual items.

    Beginning in 2024, for our non-GAAP reporting, we are utilizing a long-term projected non-GAAP effective tax rate of 28%, which includes the tax impact of pre-tax non-GAAP adjustments and reflects currently available information as well as other factors and assumptions. While we expect to use this normalized non-GAAP effective tax rate through 2024, this long-term non-GAAP effective tax rate may be subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in our geographic earnings mix or changes to our strategy or business operations. Our GAAP effective tax can vary significantly from quarter to quarter based on a variety of factors, including, but not limited to, discrete items which are recorded in the period they occur, the tax effects of certain items of income or expense, significant changes in our geographic earnings mix or changes to our strategy or business operations. We are unable to predict the timing and amounts of these items, which could significantly impact our GAAP effective tax rate, and therefore we are unable to reconcile our forward-looking non-GAAP effective tax rate measure to our GAAP effective tax rate.

    Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP, as they exclude important information about SGH’s financial results, as noted above. The presentation of these adjusted amounts varies from amounts presented in accordance with GAAP and therefore may not be comparable to amounts reported by other companies. In addition, adjusted EBITDA does not purport to represent cash flow provided by, or used for, operating activities in accordance with GAAP and should not be used as a measure of liquidity. Investors are encouraged to review the “Reconciliation of GAAP to Non-GAAP Measures” tables below.

    About SMART Global Holdings – SGH

    At SGH, we design, build, deploy and manage high-performance, high-availability enterprise solutions that help our customers solve for the future. Across our computing, memory, and LED lines of business, we focus on serving our customers by providing deep technical knowledge and expertise, custom design engineering, build-to-order flexibility and a commitment to best-in-class quality.

    Learn more about us at SGHcorp.com.

    SMART Global Holdings, Inc.

    Consolidated Statements of Operations

    (In thousands, except per share amounts)

    (Unaudited)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    May 31,

    2024

     

    March 1,

    2024

     

    May 26,

    2023

     

    May 31,

    2024

     

    May 26,

    2023

    Net sales:

     

     

     

     

     

     

     

     

     

    Memory Solutions

    $

    91,629

     

     

    $

    83,297

     

     

    $

    109,458

     

     

    $

    260,594

     

     

    $

    338,083

     

    Intelligent Platform Solutions

     

    144,968

     

     

     

    141,405

     

     

     

    170,854

     

     

     

    405,197

     

     

     

    604,276

     

    LED Solutions

     

    63,983

     

     

     

    60,119

     

     

     

    64,106

     

     

     

    193,857

     

     

     

    182,233

     

    Total net sales

     

    300,580

     

     

     

    284,821

     

     

     

    344,418

     

     

     

    859,648

     

     

     

    1,124,592

     

    Cost of sales

     

    211,674

     

     

     

    202,887

     

     

     

    243,938

     

     

     

    605,958

     

     

     

    801,006

     

    Gross profit

     

    88,906

     

     

     

    81,934

     

     

     

    100,480

     

     

     

    253,690

     

     

     

    323,586

     

     

     

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

    Research and development

     

    19,681

     

     

     

    20,526

     

     

     

    20,338

     

     

     

    61,596

     

     

     

    69,682

     

    Selling, general and administrative

     

    57,249

     

     

     

    61,385

     

     

     

    67,914

     

     

     

    175,851

     

     

     

    195,696

     

    Impairment of goodwill

     

     

     

     

     

     

     

     

     

     

     

     

     

    17,558

     

    Change in fair value of contingent consideration

     

     

     

     

     

     

     

    14,800

     

     

     

     

     

     

    24,900

     

    Other operating (income) expense

     

    465

     

     

     

    3,335

     

     

     

    (186

    )

     

     

    6,739

     

     

     

    5,366

     

    Total operating expenses

     

    77,395

     

     

     

    85,246

     

     

     

    102,866

     

     

     

    244,186

     

     

     

    313,202

     

    Operating income (loss)

     

    11,511

     

     

     

    (3,312

    )

     

     

    (2,386

    )

     

     

    9,504

     

     

     

    10,384

     

     

     

     

     

     

     

     

     

     

     

    Non-operating (income) expense:

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

    6,167

     

     

     

    7,249

     

     

     

    9,314

     

     

     

    22,975

     

     

     

    27,238

     

    Other non-operating (income) expense

     

    441

     

     

     

    248

     

     

     

    354

     

     

     

    113

     

     

     

    12,299

     

    Total non-operating (income) expense

     

    6,608

     

     

     

    7,497

     

     

     

    9,668

     

     

     

    23,088

     

     

     

    39,537

     

    Income (loss) before taxes

     

    4,903

     

     

     

    (10,809

    )

     

     

    (12,054

    )

     

     

    (13,584

    )

     

     

    (29,153

    )

     

     

     

     

     

     

     

     

     

     

    Income tax provision (benefit)

     

    (1,323

    )

     

     

    2,198

     

     

     

    7,216

     

     

     

    4,409

     

     

     

    26,687

     

    Net income (loss) from continuing operations

     

    6,226

     

     

     

    (13,007

    )

     

     

    (19,270

    )

     

     

    (17,993

    )

     

     

    (55,840

    )

    Net income (loss) from discontinued operations

     

     

     

     

     

     

     

    (4,807

    )

     

     

    (8,148

    )

     

     

    10,301

     

    Net income (loss)

     

    6,226

     

     

     

    (13,007

    )

     

     

    (24,077

    )

     

     

    (26,141

    )

     

     

    (45,539

    )

    Net income attributable to noncontrolling interest

     

    610

     

     

     

    613

     

     

     

    378

     

     

     

    1,784

     

     

     

    1,143

     

    Net income (loss) attributable to SGH

    $

    5,616

     

     

    $

    (13,620

    )

     

    $

    (24,455

    )

     

    $

    (27,925

    )

     

    $

    (46,682

    )

     

     

     

     

     

     

     

     

     

     

    Basic earnings (loss) per share:

     

     

     

     

     

     

     

     

     

    Continuing operations

    $

    0.11

     

     

    $

    (0.26

    )

     

    $

    (0.40

    )

     

    $

    (0.38

    )

     

    $

    (1.16

    )

    Discontinued operations

     

     

     

     

     

     

     

    (0.10

    )

     

     

    (0.15

    )

     

     

    0.21

     

     

    $

    0.11

     

     

    $

    (0.26

    )

     

    $

    (0.50

    )

     

    $

    (0.53

    )

     

    $

    (0.95

    )

     

     

     

     

     

     

     

     

     

     

    Diluted earnings (loss) per share:

     

     

     

     

     

     

     

     

     

    Continuing operations

    $

    0.10

     

     

    $

    (0.26

    )

     

    $

    (0.40

    )

     

    $

    (0.38

    )

     

    $

    (1.16

    )

    Discontinued operations

     

     

     

     

     

     

     

    (0.10

    )

     

     

    (0.15

    )

     

     

    0.21

     

     

    $

    0.10

     

     

    $

    (0.26

    )

     

    $

    (0.50

    )

     

    $

    (0.53

    )

     

    $

    (0.95

    )

     

     

     

     

     

     

     

     

     

     

    Shares used in per share calculations:

     

     

     

     

     

     

     

     

     

    Basic

     

    52,570

     

     

     

    52,031

     

     

     

    49,380

     

     

     

    52,219

     

     

     

    49,152

     

    Diluted

     

    54,283

     

     

     

    52,031

     

     

     

    49,380

     

     

     

    52,219

     

     

     

    49,152

     

     

    SMART Global Holdings, Inc.

    Reconciliation of GAAP to Non-GAAP Measures

    (In thousands, except percentages)

    (Unaudited)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    May 31,

    2024

     

    March 1,

    2024

     

    May 26,

    2023

     

    May 31,

    2024

     

    May 26,

    2023

    GAAP gross profit

    $

    88,906

     

     

    $

    81,934

     

     

    $

    100,480

     

     

    $

    253,690

     

     

    $

    323,586

     

    Share-based compensation expense

     

    1,760

     

     

     

    1,691

     

     

     

    1,595

     

     

     

    5,266

     

     

     

    4,545

     

    Amortization of acquisition-related intangibles

     

    5,909

     

     

     

    5,894

     

     

     

    6,704

     

     

     

    17,747

     

     

     

    19,785

     

    Flow-through of inventory step up

     

     

     

     

     

     

     

     

     

     

     

     

     

    2,599

     

    Cost of sales-related restructure

     

    387

     

     

     

    216

     

     

     

    211

     

     

     

    1,271

     

     

     

    5,763

     

    Non-GAAP gross profit

    $

    96,962

     

     

    $

    89,735

     

     

    $

    108,990

     

     

    $

    277,974

     

     

    $

    356,278

     

     

     

     

     

     

     

     

     

     

     

    GAAP gross margin

     

    29.6

    %

     

     

    28.8

    %

     

     

    29.2

    %

     

     

    29.5

    %

     

     

    28.8

    %

    Effect of adjustments

     

    2.7

    %

     

     

    2.7

    %

     

     

    2.4

    %

     

     

    2.8

    %

     

     

    2.9

    %

    Non-GAAP gross margin

     

    32.3

    %

     

     

    31.5

    %

     

     

    31.6

    %

     

     

    32.3

    %

     

     

    31.7

    %

     

     

     

     

     

     

     

     

     

     

    GAAP operating expenses

    $

    77,395

     

     

    $

    85,246

     

     

    $

    102,866

     

     

    $

    244,186

     

     

    $

    313,202

     

    Share-based compensation expense

     

    (9,432

    )

     

     

    (8,948

    )

     

     

    (8,047

    )

     

     

    (27,535

    )

     

     

    (25,109

    )

    Amortization of acquisition-related intangibles

     

    (3,857

    )

     

     

    (3,857

    )

     

     

    (4,905

    )

     

     

    (11,778

    )

     

     

    (13,497

    )

    Diligence, acquisition and integration expense

     

    (4

    )

     

     

    (5,885

    )

     

     

    (8,637

    )

     

     

    (6,678

    )

     

     

    (18,193

    )

    Impairment of goodwill

     

     

     

     

     

     

     

     

     

     

     

     

     

    (17,558

    )

    Change in fair value of contingent consideration

     

     

     

     

     

     

     

    (14,800

    )

     

     

     

     

     

    (24,900

    )

    Restructure charge

     

    (465

    )

     

     

    (3,335

    )

     

     

    186

     

     

     

    (6,739

    )

     

     

    (5,366

    )

    Other

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1,800

    )

    Non-GAAP operating expenses

    $

    63,637

     

     

    $

    63,221

     

     

    $

    66,663

     

     

    $

    191,456

     

     

    $

    206,779

     

     

     

     

     

     

     

     

     

     

     

    GAAP operating income (loss)

    $

    11,511

     

     

    $

    (3,312

    )

     

    $

    (2,386

    )

     

    $

    9,504

     

     

    $

    10,384

     

    Share-based compensation expense

     

    11,192

     

     

     

    10,639

     

     

     

    9,642

     

     

     

    32,801

     

     

     

    29,654

     

    Amortization of acquisition-related intangibles

     

    9,766

     

     

     

    9,751

     

     

     

    11,609

     

     

     

    29,525

     

     

     

    33,282

     

    Flow-through of inventory step up

     

     

     

     

     

     

     

     

     

     

     

     

     

    2,599

     

    Cost of sales-related restructure

     

    387

     

     

     

    216

     

     

     

    211

     

     

     

    1,271

     

     

     

    5,763

     

    Diligence, acquisition and integration expense

     

    4

     

     

     

    5,885

     

     

     

    8,637

     

     

     

    6,678

     

     

     

    18,193

     

    Impairment of goodwill

     

     

     

     

     

     

     

     

     

     

     

     

     

    17,558

     

    Change in fair value of contingent consideration

     

     

     

     

     

     

     

    14,800

     

     

     

     

     

     

    24,900

     

    Restructure charge

     

    465

     

     

     

    3,335

     

     

     

    (186

    )

     

     

    6,739

     

     

     

    5,366

     

    Other

     

     

     

     

     

     

     

     

     

     

     

     

     

    1,800

     

    Non-GAAP operating income

    $

    33,325

     

     

    $

    26,514

     

     

    $

    42,327

     

     

    $

    86,518

     

     

    $

    149,499

     

     

    SMART Global Holdings, Inc.

    Reconciliation of GAAP to Non-GAAP Measures

    (In thousands, except per share amounts)

    (Unaudited)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    May 31,

    2024

     

    March 1,

    2024

     

    May 26,

    2023

     

    May 31,

    2024

     

    May 26,

    2023

    GAAP net income (loss) attributable to SGH

    $

    5,616

     

     

    $

    (13,620

    )

     

    $

    (19,648

    )

     

    $

    (19,777

    )

     

    $

    (56,983

    )

    Share-based compensation expense

     

    11,192

     

     

     

    10,639

     

     

     

    9,642

     

     

     

    32,801

     

     

     

    29,654

     

    Amortization of acquisition-related intangibles

     

    9,766

     

     

     

    9,751

     

     

     

    11,609

     

     

     

    29,525

     

     

     

    33,282

     

    Flow-through of inventory step up

     

     

     

     

     

     

     

     

     

     

     

     

     

    2,599

     

    Cost of sales-related restructure

     

    387

     

     

     

    216

     

     

     

    211

     

     

     

    1,271

     

     

     

    5,763

     

    Diligence, acquisition and integration expense

     

    4

     

     

     

    5,885

     

     

     

    8,637

     

     

     

    6,678

     

     

     

    18,193

     

    Impairment of goodwill

     

     

     

     

     

     

     

     

     

     

     

     

     

    17,558

     

    Change in fair value of contingent consideration

     

     

     

     

     

     

     

    14,800

     

     

     

     

     

     

    24,900

     

    Restructure charge

     

    465

     

     

     

    3,335

     

     

     

    (186

    )

     

     

    6,739

     

     

     

    5,366

     

    Amortization of debt discount and other costs

     

    817

     

     

     

    968

     

     

     

    937

     

     

     

    2,827

     

     

     

    3,054

     

    Loss (gain) on extinguishment or prepayment of debt

     

    792

     

     

     

    325

     

     

     

     

     

     

    1,117

     

     

     

    15,924

     

    Foreign currency (gains) losses

     

    606

     

     

     

    182

     

     

     

    410

     

     

     

    242

     

     

     

    55

     

    Other

     

     

     

     

     

     

     

     

     

     

     

     

     

    1,800

     

    Income tax effects

     

    (9,424

    )

     

     

    (3,540

    )

     

     

    2,319

     

     

     

    (14,523

    )

     

     

    8,110

     

    Non-GAAP net income attributable to SGH

    $

    20,221

     

     

    $

    14,141

     

     

    $

    28,731

     

     

    $

    46,900

     

     

    $

    109,275

     

     

     

     

     

     

     

     

     

     

     

    Weighted-average shares outstanding – Diluted:

     

     

     

     

     

     

     

     

     

    GAAP weighted-average shares outstanding

     

    54,283

     

     

     

    52,031

     

     

     

    49,380

     

     

     

    52,219

     

     

     

    49,152

     

    Adjustment for dilutive securities and capped calls

     

    (333

    )

     

     

    1,043

     

     

     

    754

     

     

     

    1,216

     

     

     

    770

     

    Non-GAAP weighted-average shares outstanding

     

    53,950

     

     

     

    53,074

     

     

     

    50,134

     

     

     

    53,435

     

     

     

    49,922

     

     

     

     

     

     

     

     

     

     

     

    Diluted earnings (loss) per share from continuing operations:

     

     

     

     

     

     

     

     

     

    GAAP diluted earnings (loss) per share

    $

    0.10

     

     

    $

    (0.26

    )

     

    $

    (0.40

    )

     

    $

    (0.38

    )

     

    $

    (1.16

    )

    Effect of adjustments

     

    0.27

     

     

     

    0.53

     

     

     

    0.97

     

     

     

    1.26

     

     

     

    3.35

     

    Non-GAAP diluted earnings per share

    $

    0.37

     

     

    $

    0.27

     

     

    $

    0.57

     

     

    $

    0.88

     

     

    $

    2.19

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss) attributable to SGH

    $

    5,616

     

     

    $

    (13,620

    )

     

    $

    (19,648

    )

     

    $

    (19,777

    )

     

    $

    (56,983

    )

    Interest expense, net

     

    6,167

     

     

     

    7,249

     

     

     

    9,314

     

     

     

    22,975

     

     

     

    27,238

     

    Income tax provision (benefit)

     

    (1,323

    )

     

     

    2,198

     

     

     

    7,216

     

     

     

    4,409

     

     

     

    26,687

     

    Depreciation expense and amortization of intangible assets

     

    15,525

     

     

     

    17,156

     

     

     

    18,554

     

     

     

    50,335

     

     

     

    52,802

     

    Share-based compensation expense

     

    11,192

     

     

     

    10,639

     

     

     

    9,642

     

     

     

    32,801

     

     

     

    29,654

     

    Flow-through of inventory step up

     

     

     

     

     

     

     

     

     

     

     

     

     

    2,599

     

    Cost of sales-related restructure

     

    387

     

     

     

    216

     

     

     

    211

     

     

     

    1,271

     

     

     

    5,763

     

    Diligence, acquisition and integration expense

     

    4

     

     

     

    5,885

     

     

     

    8,637

     

     

     

    6,678

     

     

     

    18,193

     

    Impairment of goodwill

     

     

     

     

     

     

     

     

     

     

     

     

     

    17,558

     

    Change in fair value of contingent consideration

     

     

     

     

     

     

     

    14,800

     

     

     

     

     

     

    24,900

     

    Restructure charge

     

    465

     

     

     

    3,335

     

     

     

    (186

    )

     

     

    6,739

     

     

     

    5,366

     

    Loss on extinguishment of debt

     

    792

     

     

     

    325

     

     

     

     

     

     

    1,117

     

     

     

    15,924

     

    Other

     

     

     

     

     

     

     

     

     

     

     

     

     

    1,800

     

    Adjusted EBITDA

    $

    38,825

     

     

    $

    33,383

     

     

    $

    48,540

     

     

    $

    106,548

     

     

    $

    171,501

     

     

    SMART Global Holdings, Inc.

    Consolidated Balance Sheets

    (In thousands)

    (Unaudited)

     

    As of

    May 31,

    2024

     

    August 25,

    2023

    Assets

     

     

     

    Cash and cash equivalents

    $

    453,791

     

     

    $

    365,563

     

    Short-term investments

     

    13,746

     

     

     

    25,251

     

    Accounts receivable, net

     

    211,842

     

     

     

    219,247

     

    Inventories

     

    177,299

     

     

     

    174,977

     

    Other current assets

     

    85,649

     

     

     

    51,790

     

    Current assets of discontinued operations

     

     

     

     

    70,574

     

    Total current assets

     

    942,327

     

     

     

    907,402

     

    Property and equipment, net

     

    107,646

     

     

     

    118,734

     

    Operating lease right-of-use assets

     

    61,729

     

     

     

    68,444

     

    Intangible assets, net

     

    131,380

     

     

     

    160,185

     

    Goodwill

     

    161,958

     

     

     

    161,958

     

    Deferred tax assets

     

    77,903

     

     

     

    74,085

     

    Other noncurrent assets

     

    63,190

     

     

     

    15,150

     

    Total assets

    $

    1,546,133

     

     

    $

    1,505,958

     

     

     

     

     

    Liabilities and Equity

     

     

     

    Accounts payable and accrued expenses

    $

    230,646

     

     

    $

    182,035

     

    Current debt

     

     

     

     

    35,618

     

    Deferred revenue

     

    88,719

     

     

     

    48,096

     

    Other current liabilities

     

    31,777

     

     

     

    32,731

     

    Acquisition-related contingent consideration

     

     

     

     

    50,000

     

    Current liabilities of discontinued operations

     

     

     

     

    77,770

     

    Total current liabilities

     

    351,142

     

     

     

    426,250

     

    Long-term debt

     

    667,042

     

     

     

    754,820

     

    Noncurrent operating lease liabilities

     

    62,054

     

     

     

    66,407

     

    Other noncurrent liabilities

     

    35,374

     

     

     

    29,248

     

    Total liabilities

     

    1,115,612

     

     

     

    1,276,725

     

     

     

     

     

    Commitments and contingencies

     

     

     

     

     

     

     

    SMART Global Holdings shareholders’ equity:

     

     

     

    Ordinary shares

     

    1,790

     

     

     

    1,726

     

    Additional paid-in capital

     

    517,548

     

     

     

    476,703

     

    Retained earnings

     

    54,532

     

     

     

    82,457

     

    Treasury shares

     

    (150,438

    )

     

     

    (132,447

    )

    Accumulated other comprehensive income (loss)

     

    17

     

     

     

    (205,964

    )

    Total SGH shareholders’ equity

     

    423,449

     

     

     

    222,475

     

    Noncontrolling interest in subsidiary

     

    7,072

     

     

     

    6,758

     

    Total equity

     

    430,521

     

     

     

    229,233

     

    Total liabilities and equity

    $

    1,546,133

     

     

    $

    1,505,958

     

     

    SMART Global Holdings, Inc.

    Consolidated Statements of Cash Flows

    (In thousands)

    (Unaudited)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    May 31,

    2024

     

    March 1,

    2024

     

    May 26,

    2023

     

    May 31,

    2024

     

    May 26,

    2023

    Cash flows from operating activities

     

     

     

     

     

     

     

     

     

    Net income (loss)

    $

    6,226

     

     

    $

    (13,007

    )

     

    $

    (24,077

    )

     

    $

    (26,141

    )

     

    $

    (45,539

    )

    Net income (loss) from discontinued operations

     

     

     

     

     

     

     

    (4,807

    )

     

     

    (8,148

    )

     

     

    10,301

     

    Net income (loss) from continuing operations

     

    6,226

     

     

     

    (13,007

    )

     

     

    (19,270

    )

     

     

    (17,993

    )

     

     

    (55,840

    )

    Adjustments to reconcile net income (loss) from continuing operations to cash provided by (used for) operating activities

     

     

     

     

     

     

     

     

     

    Depreciation expense and amortization of intangible assets

     

    15,525

     

     

     

    17,156

     

     

     

    18,554

     

     

     

    50,335

     

     

     

    52,802

     

    Amortization of debt discount and issuance costs

     

    817

     

     

     

    968

     

     

     

    937

     

     

     

    2,827

     

     

     

    3,054

     

    Share-based compensation expense

     

    11,192

     

     

     

    10,639

     

     

     

    9,642

     

     

     

    32,801

     

     

     

    29,654

     

    Impairment of goodwill

     

     

     

     

     

     

     

     

     

     

     

     

     

    17,558

     

    Change in fair value of contingent consideration

     

     

     

     

     

     

     

    14,800

     

     

     

     

     

     

    24,900

     

    (Gain) loss on extinguishment or prepayment of debt

     

    792

     

     

     

    325

     

     

     

     

     

     

    1,117

     

     

     

    15,924

     

    Deferred income taxes, net

     

    (3,840

    )

     

     

    476

     

     

     

    (5

    )

     

     

    (3,646

    )

     

     

    1,625

     

    Other

     

    (3,228

    )

     

     

    (208

    )

     

     

    (809

    )

     

     

    (2,772

    )

     

     

    3,307

     

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

     

     

    Accounts receivable

     

    (42,124

    )

     

     

    872

     

     

     

    (12,525

    )

     

     

    7,406

     

     

     

    159,508

     

    Inventories

     

    (4,535

    )

     

     

    35,678

     

     

     

    56,413

     

     

     

    (2,321

    )

     

     

    66,653

     

    Other assets

     

    15,424

     

     

     

    (23,229

    )

     

     

    16,950

     

     

     

    (5,703

    )

     

     

    7,057

     

    Accounts payable and accrued expenses and other liabilities

     

    83,632

     

     

     

    (22,587

    )

     

     

    (51,612

    )

     

     

    84,626

     

     

     

    (226,357

    )

    Payment of acquisition-related contingent consideration

     

     

     

     

    (29,000

    )

     

     

     

     

     

    (29,000

    )

     

     

    (73,724

    )

    Net cash provided by (used for) operating activities from continuing operations

     

    79,881

     

     

     

    (21,917

    )

     

     

    33,075

     

     

     

    117,677

     

     

     

    26,121

     

    Net cash provided by (used for) operating activities from discontinued operations

     

    (101

    )

     

     

     

     

     

    7,963

     

     

     

    (28,336

    )

     

     

    41,467

     

    Net cash provided by (used for) operating activities

     

    79,780

     

     

     

    (21,917

    )

     

     

    41,038

     

     

     

    89,341

     

     

     

    67,588

     

     

     

     

     

     

     

     

     

     

     

    Cash flows from investing activities

     

     

     

     

     

     

     

     

     

    Capital expenditures and deposits on equipment

     

    (3,777

    )

     

     

    (5,204

    )

     

     

    (11,984

    )

     

     

    (13,629

    )

     

     

    (31,674

    )

    Acquisition of business, net of cash acquired

     

     

     

     

     

     

     

     

     

     

     

     

     

    (213,073

    )

    Proceeds from maturities of investment securities

     

    9,915

     

     

     

    12,290

     

     

     

     

     

     

    31,870

     

     

     

     

    Purchases of held-to-maturity investment securities

     

    (1,000

    )

     

     

    (11,034

    )

     

     

     

     

     

    (20,503

    )

     

     

     

    Other

     

    (518

    )

     

     

    (558

    )

     

     

    431

     

     

     

    (1,264

    )

     

     

    670

     

    Net cash provided by (used for) investing activities from continuing operations

     

    4,620

     

     

     

    (4,506

    )

     

     

    (11,553

    )

     

     

    (3,526

    )

     

     

    (244,077

    )

    Net cash provided by (used for) investing activities from discontinued operations

     

    451

     

     

     

     

     

     

    (1,273

    )

     

     

    119,389

     

     

     

    (5,745

    )

    Net cash provided by (used for) investing activities

    $

    5,071

     

     

    $

    (4,506

    )

     

    $

    (12,826

    )

     

    $

    115,863

     

     

    $

    (249,822

    )

     

    SMART Global Holdings, Inc.

    Consolidated Statements of Cash Flows, Continued

    (In thousands)

    (Unaudited)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    May 31,

    2024

     

    March 1,

    2024

     

    May 26,

    2023

     

    May 31,

    2024

     

    May 26,

    2023

    Cash flows from financing activities

     

     

     

     

     

     

     

     

     

    Repayments of debt

    $

    (75,000

    )

     

    $

    (37,211

    )

     

    $

    (7,211

    )

     

    $

    (126,634

    )

     

    $

    (14,422

    )

    Payment of acquisition-related contingent consideration

     

     

     

     

    (21,000

    )

     

     

     

     

     

    (21,000

    )

     

     

    (28,100

    )

    Payments to acquire ordinary shares

     

    (2,129

    )

     

     

    (2,732

    )

     

     

    (660

    )

     

     

    (17,991

    )

     

     

    (16,883

    )

    Distribution to noncontrolling interest

     

     

     

     

     

     

     

     

     

     

    (1,470

    )

     

     

    (2,009

    )

    Proceeds from issuance of ordinary shares

     

    3,817

     

     

     

    792

     

     

     

    4,180

     

     

     

    8,064

     

     

     

    8,430

     

    Proceeds from debt

     

     

     

     

     

     

     

     

     

     

     

     

     

    295,287

     

    Payment of premium in connection with convertible note exchange

     

     

     

     

     

     

     

     

     

     

     

     

     

    (14,141

    )

    Net cash paid for settlement and purchase of Capped Calls

     

     

     

     

     

     

     

     

     

     

     

     

     

    (4,304

    )

    Other

     

    (1

    )

     

     

    (1

    )

     

     

    (688

    )

     

     

    (584

    )

     

     

    (5,765

    )

    Net cash used for financing activities from continuing operations

     

    (73,313

    )

     

     

    (60,152

    )

     

     

    (4,379

    )

     

     

    (159,615

    )

     

     

    218,093

     

    Net cash used for financing activities from discontinued operations

     

     

     

     

     

     

     

    (255

    )

     

     

    (606

    )

     

     

    (379

    )

    Net cash provided by (used for) financing activities

     

    (73,313

    )

     

     

    (60,152

    )

     

     

    (4,634

    )

     

     

    (160,221

    )

     

     

    217,714

     

     

     

     

     

     

     

     

     

     

     

    Effect of changes in currency exchange rates

     

    (76

    )

     

     

    (155

    )

     

     

    813

     

     

     

    (1,256

    )

     

     

    2,730

     

    Net increase (decrease) in cash and cash equivalents

     

    11,462

     

     

     

    (86,730

    )

     

     

    24,391

     

     

     

    43,727

     

     

     

    38,210

     

    Cash and cash equivalents at beginning of period

     

    442,329

     

     

     

    529,059

     

     

     

    376,884

     

     

     

    410,064

     

     

     

    363,065

     

    Cash and cash equivalents at end of period

    $

    453,791

     

     

    $

    442,329

     

     

    $

    401,275

     

     

    $

    453,791

     

     

    $

    401,275

     

     

    Market News and Data brought to you by Benzinga APIs

    Go Source

    Chart

    SignUp For Breaking Alerts

    New Graphic

    We respect your email privacy

    Share post:

    Popular

    More like this
    Related

    Trump Rally Fades on Hawkish Powell, Hot Econ Data: Nov. 15, 2024

    Stocks are facing heavy selling pressure as the Trump...

    Algo Trading Specialist Discusses Breakout Trading Strategies

    Your Privacy When you visit any website it may use...

    After the Ballot: Market Trends and Federal Moves

    Explore the post-election market shifts as Bitcoin hits record...

    Will Short Sellers Rain on North American Retail’s Holiday Parade?

    Your Privacy When you visit any website it may use...