Provident Bancorp, Inc. Reports Results for the June 30, 2024 Quarter

    Date:

    AMESBURY, Mass., July 29, 2024 /PRNewswire/ — Provident Bancorp, Inc. (the “Company”) PVBC, the holding company for BankProv (the “Bank”), reported a net loss for the quarter ended June 30, 2024 of $3.3 million, or a loss of $0.20 per diluted share, compared to net income of $5.0 million, or $0.30 per diluted share, for the quarter ended March 31, 2024, and net income of $3.5 million, or $0.21 per diluted share, for the quarter ended June 30, 2023. For the six months ended June 30, 2024, net income was $1.7 million, or $0.10 per diluted share, compared to $5.6 million, or $0.34 per diluted share, for the six months ended June 30, 2023. The Company’s loss on average assets was 0.85% for the quarter ended June 30, 2024, compared to a return on average assets of 1.26% for the quarter ended March 31, 2024, and a return on average assets of 0.81% for the quarter ended June 30, 2023. For the six months ended June 30, 2024, the Company’s return on average assets was 0.21%, compared to 0.68% for the six months ended June 30, 2023. The Company’s loss on average equity was 5.80% for the quarter ended June 30, 2024, compared to a return on average equity of 8.93% for the quarter ended March 31, 2024, and a return on average equity of 6.49% for the quarter ended June 30, 2023. For the six months ended June 30, 2024, the Company’s return on average equity was 1.48%, compared to 5.26% for the six months ended June 30, 2023.

    Provident Bancorp Inc_PVBC (PRNewsfoto/Provident Bancorp, Inc.)

    In announcing these results, Joseph Reilly, Chief Executive Officer, said, “We continue to make positive strides in the execution of our strategic plan, including reducing our risk profile through the elimination of our digital asset lending portfolio and decreasing our exposure to enterprise value lending, while managing our balance sheet to improve projected earnings. This quarter’s results were overshadowed by a large reserve booked in our enterprise value portfolio and, coupled with the prevailing interest rate environment putting continued pressure on funding costs, resulted in a net loss for the quarter. We are confident that our current efforts to improve asset quality and earnings will provide the foundation to shift the mix of our loan portfolio towards traditional real estate and commercial lending, while reducing our cost of funds by capitalizing on the optionality presented by our funding positioning.” 

    For the quarter ended June 30, 2024, net interest and dividend income was $12.0 million, a decrease of $533,000, or 4.3%, from the quarter ended March 31, 2024, and a decrease of $2.9 million, or 19.8%, compared to the quarter ended June 30, 2023. The interest rate spread and net interest margin were 2.10% and 3.27%, respectively, for the quarter ended June 30, 2024, compared to 2.28% and 3.38%, respectively, for the quarter ended March 31, 2024, and 2.61% and 3.69%, respectively, for the quarter ended June 30, 2023. For the six months ended June 30, 2024, net interest and dividend income was $24.4 million, a decrease of $6.3 million, or 20.4%, compared to the six months ended June 30, 2023. The interest rate spread and net interest margin were 2.19% and 3.33%, respectively, for the six months ended June 30, 2024, compared to 2.96%, and 3.99%, respectively, for the six months ended June 30, 2023. The decreases in net interest income for the quarter and six months ended June 30, 2024, compared to the respective prior periods, are illustrative of the funding cost challenges that financial institutions are currently experiencing.

    Total interest and dividend income was $21.9 million for the quarter ended June 30, 2024, a decrease of $163,000, or 0.7%, from the quarter ended March 31, 2024, and a decrease of $1.0 million, or 4.4%, from the quarter ended June 30, 2023. The Company’s yield on interest-earning assets was 5.99% for the quarter ended June 30, 2024, an increase of two basis points from the quarter ended March 31, 2024, and an increase of 32 basis points from the quarter ended June 30, 2023. For the six months ended June 30, 2024, total interest and dividend income was $43.9 million, an increase of $404,000, or 0.9%, from the six months ended June 30, 2023. The Company’s yield on interest-earning assets was 5.98% for the six months ended June 30, 2024, an increase of 33 basis points from the six months ended June 30, 2023. The Bank continues to produce a high-yielding loan portfolio, at 6.11% for the quarter ended June 30, 2024, which helps to offset the effects of the highly competitive and rate-driven deposit market.

    Total interest expense was $9.9 million for the quarter ended June 30, 2024, an increase of $370,000, or 3.9%, from the quarter ended March 31, 2024, and an increase of $1.9 million, or 24.4%, from the quarter ended June 30, 2023. Interest expense on deposits was $9.6 million for the quarter ended June 30, 2024, an increase of $267,000, or 2.9%, from the quarter ended March 31, 2024, and an increase of $1.9 million, or 25.3%, from the quarter ended June 30, 2023. The increase in interest expense on deposits from the prior quarter and the prior year quarter was primarily due to an 18 basis point increase in the cost of interest-bearing deposits to 3.87% from the quarter ended March 31, 2024, and an increase of 83 basis points from the quarter ended June 30, 2023, reflecting the higher interest rate environment and a greater proportion of deposits in higher-yielding products. Interest expense on borrowings totaled $312,000 for the quarter ended June 30, 2024, an increase of $103,000, or 49.3%, from the prior quarter, and an increase of $8,000, or 2.6%, over the prior year quarter. The increase in interest expense on borrowings from the prior quarter was primarily driven by an increase in the average balance of borrowings of $5.2 million, or 23.9%, and a 78 basis point increase in the cost of borrowings, to 4.61%. The increase in interest expense on borrowings from the prior year quarter was primarily driven by an increase in the cost of borrowings of 109 basis points, partially offset by a decrease in the average balance of borrowings of $7.4 million, or 21.5%. The Company’s total cost of funds was 3.89% for the quarter ended June 30, 2024, which is an increase of 20 basis points, from 3.69% for the quarter ended March 31, 2024, and an increase of 83 basis points from 3.06% for the quarter ended June 30, 2023. Total interest expense increased $6.7 million, or 52.3%, to $19.5 million for the six months ended June 30, 2024, compared to $12.8 million for the six months ended June 30, 2023. Interest expense on deposits was $18.9 million for the six months ended June 30, 2024, an increase of $7.4 million, or 63.7%, from the six months ended June 30, 2023. This increase was primarily driven by an increase in the cost of average interest-bearing deposits of 118 basis points, to 3.78%, and an increase in average interest-bearing deposits of $113.6 million, or 12.8%. For the six months ended June 30, 2024, interest expense on borrowings decreased $693,000, or 57.1%, primarily due to a decrease in average total borrowings of $36.6 million, or 59.9%, partially offset by an increase in the cost of borrowings of 28 basis points, to 4.26%. The Company’s total cost of funds was 3.79% for the six months ended June 30, 2024, which is an increase of 110 basis points, from 2.69%, for the six months ended June 30, 2023.

    Mr. Reilly noted, “Amidst a highly competitive landscape for retail deposits, we are leveraging our marketing efforts to drive growth. By expanding our online presence and implementing targeted marketing campaigns, we aim to attract and secure more deposits. These initiatives are complemented by our continued commitment to community reengagement.”

    The Company recognized a $6.5 million provision for credit losses for the quarter ended June 30, 2024, compared to a $5.6 million credit loss benefit recognized for the quarter ended March 31, 2024, and a $1.1 million credit loss benefit recognized for the quarter ended June 30, 2023. The increase in the provision for the quarter ended June 30, 2024 was primarily due to a $7.1 million individually analyzed reserve on a $17.6 million enterprise value relationship, partially offset by a reduction in the general provision due primarily to decreases in the commercial, construction and land development, and enterprise value portfolios. For the six months ended June 30, 2024, the Company recognized an $877,000 provision for credit losses, compared to $712,000 for the six months ended June 30, 2023. The provision recognized for the six months ended June 30, 2024 was primarily driven by the $7.1 million individually analyzed reserve in the enterprise value portfolio, partially offset by the first quarter payoff of an enterprise value loan that resulted in the elimination of $1.1 million in related reserves, a settlement with a digital asset lending customer which resulted in a $3.8 million reduction in related reserves and reductions in the general provision due primarily to decreases in the enterprise value and commercial portfolios which each carry a higher rate of reserve than other segments of the portfolio. 

    Net charge-offs totaled $2.1 million for the quarter ended June 30, 2024, compared to $22,000 for the quarter ended March 31, 2024, and $91,000 for the quarter ended June 30, 2023. For the six months ended June 30, 2024, net charge-offs totaled $2.1 million compared to $3.7 million for the six months ended June 30, 2023. Charge-offs for the quarter and six months ended June 30, 2024, were primarily related to the aforementioned settlement with a digital asset customer. 

    Non-accrual loans were $21.3 million, or 1.29% of total assets, as of June 30, 2024, compared to $12.4 million, or 0.74% of total assets, as of March 31, 2024 and $16.5 million, or 0.99% of total assets, as of December 31, 2023. The increase in non-accrual loans as of June 30, 2024, was primarily driven by an increase in non-accrual enterprise value loans offset by a reduction in non-accrual loans resulting from the settlement and partial charge-off of the Bank’s last remaining digital asset loan relationship. 

    Mr. Reilly noted, “The increase in non-accrual loans during the second quarter was primarily due to modifications executed on a $17.6 million enterprise value relationship to a customer that is currently undergoing a period of transition. While we are disappointed in the impact on our results, we remain diligent in our efforts to detect loans that are experiencing signs of stress and value them appropriately as we proactively work out troubled credits.”  

    Noninterest income was $1.5 million for the quarter ended June 30, 2024, compared to $1.4 million for the quarter ended March 31, 2024, and $1.7 million for the quarter ended June 30, 2023. For the six months ended June 30, 2024, noninterest income decreased $770,000, or 21.1%, to $2.9 million from $3.6 million for the six months ended June 30, 2023.

    Noninterest expense was $11.6 million for the quarter ended June 30, 2024, compared to $12.7 million for the quarter ended March 31, 2024, and $12.8 million for the quarter ended June 30, 2023. The decrease of $1.1 million, or 9.0%, compared to the prior quarter was primarily due to an $852,000, or 10.5%, decrease in salaries and employee benefits and a decrease in professional fees of $330,000, or 25.1%. The decrease in noninterest expense of $1.2 million, or 9.1%, from the prior year quarter, was primarily due to an $816,000, or 10.1%, decrease in salaries and employee benefits. Noninterest expense was $24.3 million for the six months ended June 30, 2024, a decrease of $1.6 million, or 6.3%, from $26.0 million for the six months ended June 30, 2023 primarily due to a decrease in salaries and employee benefits of $1.2 million, or 7.3% and a decrease in insurance expenses of $298,000, or 33.0%. The decreases in all periods presented was due to the realization of expected reductions resulting from the Bank lowering its risk appetite and experiencing a reduction in the level of resources required to successfully run our existing operations.

    The Company recorded an income tax benefit of $1.3 million for the quarter ended June 30, 2024, reflecting an effective tax rate of 27.7%, compared to a provision of $1.7 million, or an effective tax rate of 25.5%, for the quarter ended March 31, 2024, and a provision of $1.5 million, or an effective tax rate of 29.7%, for the quarter ended June 30, 2023. For the six months ended June 30, 2024, the Company recorded a provision for income tax of $439,000, reflecting an effective tax rate of 20.8%, compared to $2.1 million, or an effective tax rate of 27.7%, for the six months ended June 30, 2023.

    Total assets were $1.65 billion at June 30, 2024, a decrease of $12.0 million, or 0.7%, from $1.66 billion at March 31, 2024 and a decrease of $23.5 million, or 1.4%, from $1.67 billion at December 31, 2023. Cash and cash equivalents totaled $171.6 million at June 30, 2024, a decrease of $19.2 million, or 10.1% from March 31, 2024 and a decrease of $48.7 million, or 22.1%, from December 31, 2023, primarily due to decreases in deposits and increases in net loans, partially offset by increases in borrowings. Net loans were $1.35 billion at June 30, 2024, an increase of $8.8 million, or 0.7%, from March 31, 2024 and $28.2 million, or 2.1%, from December 31, 2023. The increase in net loans over the prior quarter was primarily due to an increase of $44.1 million, or 20.8%, in mortgage warehouse loans and an increase of $32.1 million, or 6.7%, in commercial real estate loans, partially offset by decreases of $20.1 million, or 12.2% in commercial loans, $19.6 million, or 25.6%, in construction and land development loans, $13.1 million, or 3.2%, in enterprise value loans, and a $10.1 million decrease in digital asset loans resulting from the settlement and partial charge off of the last remaining loan in the digital asset portfolio. These changes also reflect $22.4 million in construction and land development loans that converted to permanent commercial real estate loans during the quarter ended June 30, 2024. The increase in net loans for the six months ended June 30, 2024, was primarily due to an increase of $89.9 million, or 54.0%, in mortgage warehouse loans, and an increase of $41.5 million, or 8.8% in commercial real estate loans, partially offset by decreases of $39.5 million, or 9.1%, in enterprise value loans, $31.4 million, or 17.8%, in commercial loans, $20.7 million, or 26.6%, in construction and land development loans, and a $12.3 million decrease resulting from the closure of the digital asset loan portfolio. These changes reflect $27.2 million in construction and land development loans that converted to permanent commercial real estate loans during the six months ended June 30, 2024. The changing mix of the loan portfolio in all periods presented illustrates our commitment to shift our focus to more traditional banking products and reflects efforts to align our balance sheet with our current risk appetite. The allowance for credit losses on loans was $20.3 million, or 1.49% of total loans, as of June 30, 2024, compared to $16.0 million, or 1.18% of total loans, as of March 31, 2024, and $21.6 million, or 1.61% of total loans, as of December 31, 2023. The increase in the allowance for credit losses of $4.3 million, or 27.1%, from March 31, 2024, was primarily driven by a provision of $6.5 million and was partially offset by a $2.1 million charge-off of individually analyzed reserves related to the settlement of the final digital asset loan. The decrease in the allowance for credit losses of $1.2 million, or 5.7%, from December 31, 2023, was primarily driven by reductions in the general provision due primarily to decreases in the enterprise value and commercial portfolios which each carry a higher rate of reserve than other segments of the portfolio.

    Total deposits were $1.265 billion at June 30, 2024, a decrease of $67.4 million, or 5.1%, from $1.332 billion at March 31, 2024, and a decrease of $66.6 million, or 5.0%, from $1.331 billion at December 31, 2023. The decreases in deposits were primarily due to decreases in high-cost deposits obtained through a national exchange, which decreased $82.3 million, or 49.6%, from March 31, 2024, and $53.3 million, or 38.9%, from December 31, 2023. Brokered deposits totaled $185.1 million at June 30, 2024, an increase of $5.0 million, or 2.8%, from March 31, 2024, and a decrease of $10.4 million, or 5.3%, from December 31, 2023. Retail deposits totaled $731.0 million at June 30, 2024, an increase of $9.7 million, or 1.3%, from March 31, 2024, and a decrease of $7.0 million, or 0.9% from December 31, 2023. Total borrowings were $147.6 million at June 30, 2024, an increase of $58.0 million, or 64.6%, from March 31, 2024 and $42.9 million, or 41.0%, from December 31, 2023.

    As of June 30, 2024, shareholders’ equity totaled $224.3 million, a decrease of $2.9 million, or 1.3%, from March 31, 2024, and an increase of $2.4 million, or 1.1%, from December 31, 2023. The changes are primarily due to fluctuations in the Company’s net income. Shareholders’ equity to total assets was 13.6% at June 30, 2024, compared to 13.7% at March 31, 2024, and 13.3% at December 31, 2023. Book value per share was $12.70 at June 30, 2024, a decrease from $12.87 at March 31, 2024, but an increase from $12.55 at December 31, 2023. Market value per share increased to $10.19 at June 30, 2024, an increase of 12.0% from $9.10 at March 31, 2024, and an increase of 1.2% from $10.07 at December 31, 2023. As of June 30, 2024, the Bank was categorized as well capitalized under the Federal Deposit Insurance Corporation regulatory framework for prompt corrective action.

    Mr. Reilly concluded, “After four years of closed doors, our main office in Amesbury, Massachusetts, reopened to the public in early May 2024. It was wonderful to see our once vibrant lobby again filled with customers, employees, and members of the community. We are thrilled to reconnect with everyone in person and look forward to fostering strong relationships and supporting the community as we move forward.”

    About Provident Bancorp, Inc.

    Provident Bancorp, Inc. PVBC is the holding company for BankProv, a full-service commercial bank headquartered in Massachusetts. With retail branches in the Seacoast Region of Northeastern Massachusetts and New Hampshire, as well as commercial banking offices in the Manchester/Concord market in Central New Hampshire, BankProv delivers a unique combination of traditional banking services and innovative financial solutions to its markets. Founded in Amesbury, Massachusetts in 1828, BankProv holds the honor of being the 10th oldest bank in the nation. The Bank insures 100% of deposits through a combination of insurance provided by the Federal Deposit Insurance Corporation (FDIC) and the Depositors Insurance Fund (DIF). For more information, visit bankprov.com.

    Forward-looking statements

    This news release may contain certain forward-looking statements, such as statements of the Company’s or the Bank’s plans, objectives, expectations, estimates and intentions. Forward-looking statements may be identified by the use of words such as, “expects,” “subject,” “believe,” “will,” “intends,” “may,” “will be” or “would.” These statements are subject to change based on various important factors (some of which are beyond the Company’s or the Bank’s control), and actual results may differ materially. Accordingly, readers should not place undue reliance on any forward-looking statements (which reflect management’s analysis of factors only as of the date on which they are given). These factors include: general economic conditions; interest rates; inflation; levels of unemployment; legislative, regulatory and accounting changes; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve Bank; deposit flows; our ability to access cost-effective funding; changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio; changes in consumer spending, borrowing and savings habits; competition; real estate values in the market area; loan demand; the adequacy of our level and methodology for calculating our allowance for credit losses; changes in the quality of our loan and securities portfolios; the ability of our borrowers to repay their loans; an unexpected adverse financial, regulatory or bankruptcy event experienced by our cryptocurrency, digital asset or financial technology (“fintech”) customers; our ability to retain key employees; failures or breaches of our IT systems, including cyberattacks; the failure to maintain current technologies; the ability of the Company or the Bank to effectively manage its growth; global and national war and terrorism; the impact of the COVID-19 pandemic or any other pandemic on our operations and financial results and those of our customers; and results of regulatory examinations, among other factors. The foregoing list of important factors is not exclusive. Readers should carefully review the risk factors described in other documents that the Company files from time to time with the Securities and Exchange Commission, including Annual and Quarterly Reports on Forms 10-K and 10-Q, and Current Reports on Form 8-K.

    Investor contact:

    Joseph Reilly

    President and Chief Executive Officer

    Provident Bancorp, Inc.

    jreilly@bankprov.com

    Provident Bancorp, Inc.

    Consolidated Balance Sheet

    At

    At

    At

    June 30,

    March 31,

    December 31,

    2024

    2024

    2023

    (Dollars in thousands)

    (unaudited)

    (unaudited)

    Assets

    Cash and due from banks

    $

    19,192

    $

    21,341

    $

    22,200

    Short-term investments

    152,425

    169,510

    198,132

    Cash and cash equivalents

    171,617

    190,851

    220,332

    Debt securities available-for-sale (at fair value)

    27,328

    27,912

    28,571

    Federal Home Loan Bank stock, at cost

    5,121

    3,605

    4,056

    Loans:

    Commercial real estate

    510,395

    478,293

    468,928

    Construction and land development

    57,145

    76,785

    77,851

    Residential real estate

    6,671

    6,932

    7,169

    Mortgage Warehouse

    256,516

    212,389

    166,567

    Commercial

    144,700

    164,789

    176,124

    Enterprise value

    394,177

    407,233

    433,633

    Digital asset

    10,071

    12,289

    Consumer

    92

    88

    168

    Total Loans

    1,369,696

    1,356,580

    1,342,729

    Allowance for credit losses on loans

    (20,341)

    (16,006)

    (21,571)

    Net loans

    1,349,355

    1,340,574

    1,321,158

    Bank owned life insurance

    45,357

    45,037

    44,735

    Premises and equipment, net

    12,713

    12,835

    12,986

    Accrued interest receivable

    6,396

    5,921

    6,090

    Right-of-use assets

    3,704

    3,739

    3,780

    Deferred tax asset, net

    14,462

    13,048

    14,461

    Other assets

    10,749

    15,236

    14,140

    Total assets

    $

    1,646,802

    $

    1,658,758

    $

    1,670,309

    Liabilities and Shareholders’ Equity

    Deposits:

    Noninterest-bearing demand deposits

    $

    311,814

    $

    310,343

    $

    308,769

    NOW

    84,811

    66,019

    93,812

    Regular savings

    168,387

    258,776

    231,593

    Money market deposits

    452,139

    450,596

    456,408

    Certificates of deposit

    247,504

    246,344

    240,640

    Total deposits

    1,264,655

    1,332,078

    1,331,222

    Borrowings:

    Short-term borrowings

    138,000

    80,000

    95,000

    Long-term borrowings

    9,630

    9,663

    9,697

    Total borrowings

    147,630

    89,663

    104,697

    Operating lease liabilities

    4,118

    4,142

    4,171

    Other liabilities

    6,064

    5,632

    8,317

    Total liabilities

    1,422,467

    1,431,515

    1,448,407

    Shareholders’ equity:

    Preferred stock, $0.01 par value, 50,000 shares authorized; no shares issued and outstanding

    Common stock, $0.01 par value, 100,000,000 shares authorized; 17,667,327, 17,659,146, and

    17,677,479 shares issued and outstanding at June 30, 2024, March 31, 2024, and December 31, 2023, respectively

    177

    177

    177

    Additional paid-in capital

    124,665

    124,415

    124,129

    Retained earnings

    107,963

    111,266

    106,285

    Accumulated other comprehensive loss

    (1,637)

    (1,602)

    (1,496)

    Unearned compensation – ESOP

    (6,833)

    (7,013)

    (7,193)

    Total shareholders’ equity

    224,335

    227,243

    221,902

    Total liabilities and shareholders’ equity

    $

    1,646,802

    $

    1,658,758

    $

    1,670,309

     

    Provident Bancorp, Inc.

    Consolidated Income Statements

    (Unaudited)

    Three Months Ended

    Six Months Ended

    June 30,

    March 31,

    June 30,

    June 30,

    June 30,

    (Dollars in thousands, except per share data)

    2024

    2024

    2023

    2024

    2023

    Interest and dividend income:

    Interest and fees on loans

    $

    20,311

    $

    20,069

    $

    19,652

    $

    40,380

    $

    39,658

    Interest and dividends on debt securities available-for-sale

    243

    237

    246

    480

    484

    Interest on short-term investments

    1,318

    1,729

    2,978

    3,047

    3,361

    Total interest and dividend income

    21,872

    22,035

    22,876

    43,907

    43,503

    Interest expense:

    Interest on deposits

    9,607

    9,340

    7,670

    18,947

    11,571

    Interest on short-term borrowings

    281

    178

    230

    459

    1,054

    Interest on long-term borrowings

    31

    31

    74

    62

    160

    Total interest expense

    9,919

    9,549

    7,974

    19,468

    12,785

    Net interest and dividend income

    11,953

    12,486

    14,902

    24,439

    30,718

    Credit loss expense (benefit) – loans

    6,467

    (5,543)

    (740)

    924

    2,195

    Credit loss (benefit) – off-balance sheet credit exposures

    (9)

    (38)

    (327)

    (47)

    (1,483)

    Total credit loss expense (benefit)

    6,458

    (5,581)

    (1,067)

    877

    712

    Net interest and dividend income after credit loss expense (benefit)

    5,495

    18,067

    15,969

    23,562

    30,006

    Noninterest income:

    Customer service fees on deposit accounts

    665

    674

    769

    1,339

    1,748

    Service charges and fees – other

    349

    309

    527

    658

    978

    Bank owned life insurance income

    319

    302

    272

    621

    538

    Other income

    190

    71

    134

    261

    385

    Total noninterest income

    1,523

    1,356

    1,702

    2,879

    3,649

    Noninterest expense:

    Salaries and employee benefits

    7,293

    8,145

    8,109

    15,438

    16,653

    Occupancy expense

    407

    443

    421

    850

    842

    Equipment expense

    160

    152

    151

    312

    295

    Deposit insurance

    321

    333

    368

    654

    646

    Data processing

    402

    413

    374

    815

    735

    Marketing expense

    76

    18

    161

    94

    244

    Professional fees

    984

    1,314

    919

    2,298

    2,322

    Directors’ compensation

    177

    174

    164

    351

    364

    Software depreciation and implementation

    584

    543

    483

    1,127

    900

    Insurance expense

    303

    301

    450

    604

    902

    Service fees

    234

    242

    281

    476

    517

    Other

    653

    657

    870

    1,310

    1,542

    Total noninterest expense

    11,594

    12,735

    12,751

    24,329

    25,962

    (Loss) income before income tax expense

    (4,576)

    6,688

    4,920

    2,112

    7,693

    Income tax (benefit) expense

    (1,268)

    1,707

    1,459

    439

    2,129

    Net (loss) income

    $

    (3,308)

    $

    4,981

    $

    3,461

    $

    1,673

    $

    5,564

    (Loss) earnings per share:

    Basic

    $

    (0.20)

    $

    0.30

    $

    0.21

    $

    0.10

    $

    0.34

    Diluted

    $

    (0.20)

    $

    0.30

    $

    0.21

    $

    0.10

    $

    0.34

    Weighted Average Shares:

    Basic

    16,706,793

    16,669,451

    16,568,664

    16,688,122

    16,549,751

    Diluted

    16,729,012

    16,720,653

    16,570,017

    16,723,763

    16,550,666

     

    Provident Bancorp, Inc.

    Net Interest Income Analysis

    (Unaudited)

    For the Three Months Ended

    June 30,

    March 31,

    June 30,

    2024

    2024

    2023

    Interest

    Interest

    Interest

    Average

    Earned/

    Yield/

    Average

    Earned/

    Yield/

    Average

    Earned/

    Yield/

    (Dollars in thousands)

    Balance

    Paid

    Rate (5)

    Balance

    Paid

    Rate (5)

    Balance

    Paid

    Rate (5)

    Assets:

    Interest-earning assets:

    Loans (1)

    $

    1,328,650

    $

    20,311

    6.11

    %

    $

    1,323,260

    $

    20,069

    6.07

    %

    $

    1,346,654

    $

    19,652

    5.84

    %

    Short-term investments

    102,395

    1,318

    5.15

    %

    123,546

    1,729

    5.60

    %

    236,367

    2,978

    5.04

    %

    Debt securities available-for-sale

    27,485

    206

    3.00

    %

    28,234

    205

    2.90

    %

    28,278

    197

    2.79

    %

    Federal Home Loan Bank stock

    1,865

    37

    7.94

    %

    1,783

    32

    7.18

    %

    2,254

    49

    8.70

    %

    Total interest-earning assets

    1,460,395

    21,872

    5.99

    %

    1,476,823

    22,035

    5.97

    %

    1,613,553

    22,876

    5.67

    %

    Noninterest earning assets

    104,388

    98,890

    99,685

    Total assets

    $

    1,564,783

    $

    1,575,713

    $

    1,713,238

    Liabilities and shareholders’ equity:

    Interest-bearing liabilities:

    Savings accounts

    $

    215,344

    $

    1,646

    3.06

    %

    $

    244,148

    $

    1,961

    3.21

    %

    $

    149,625

    $

    408

    1.09

    %

    Money market accounts

    456,566

    4,499

    3.94

    %

    454,883

    4,238

    3.73

    %

    513,348

    4,550

    3.55

    %

    NOW accounts

    69,737

    225

    1.29

    %

    82,831

    183

    0.88

    %

    115,869

    202

    0.70

    %

    Certificates of deposit

    251,361

    3,237

    5.15

    %

    230,616

    2,958

    5.13

    %

    230,023

    2,510

    4.36

    %

    Total interest-bearing deposits

    993,008

    9,607

    3.87

    %

    1,012,478

    9,340

    3.69

    %

    1,008,865

    7,670

    3.04

    %

    Borrowings

    Short-term borrowings

    17,439

    281

    6.45

    %

    12,181

    178

    5.85

    %

    18,352

    230

    5.01

    %

    Long-term borrowings

    9,642

    31

    1.29

    %

    9,675

    31

    1.28

    %

    16,148

    74

    1.83

    %

    Total borrowings

    27,081

    312

    4.61

    %

    21,856

    209

    3.83

    %

    34,500

    304

    3.52

    %

    Total interest-bearing liabilities

    1,020,089

    9,919

    3.89

    %

    1,034,334

    9,549

    3.69

    %

    1,043,365

    7,974

    3.06

    %

    Noninterest-bearing liabilities:

    Noninterest-bearing deposits

    306,081

    306,349

    437,167

    Other noninterest-bearing liabilities

    10,519

    12,041

    19,380

    Total liabilities

    1,336,689

    1,352,724

    1,499,912

    Total equity

    228,094

    222,989

    213,326

    Total liabilities and equity

    $

    1,564,783

    $

    1,575,713

    $

    1,713,238

    Net interest income

    $

    11,953

    $

    12,486

    $

    14,902

    Interest rate spread (2)

    2.10

    %

    2.28

    %

    2.61

    %

    Net interest-earning assets (3)

    $

    440,306

    $

    442,489

    $

    570,188

    Net interest margin (4)

    3.27

    %

    3.38

    %

    3.69

    %

    Average interest-earning assets to interest-bearing liabilities

    143.16

    %

    142.78

    %

    154.65

    %

    (1)

    Interest earned/paid on loans includes $660,000, $734,000, and $956,000 in loan fee income for the three months ended June 30, 2024, March 31, 2024, and June 30, 2023, respectively.

    (2)

    Interest rate spread represents the difference between the weighted average yield on interest-bearing assets and the weighted average rate of interest-bearing liabilities.

    (3)

    Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

    (4)

    Net interest margin represents net interest income divided by average total interest-earning assets.

    (5)

    Annualized.

     

    For the Six Months Ended

    June 30, 2024

    June 30, 2023

    Interest

    Interest

    Average

    Earned/

    Yield/

    Average

    Earned/

    Yield/

    (Dollars in thousands)

    Balance

    Paid

    Rate (5)

    Balance

    Paid

    Rate (5)

    Assets:

    Interest-earning assets:

    Loans (1)

    $

    1,325,955

    $

    40,380

    6.09

    %

    $

    1,369,172

    $

    39,658

    5.79

    %

    Short-term investments

    112,971

    3,047

    5.39

    %

    139,189

    3,361

    4.83

    %

    Debt securities available-for-sale

    27,859

    411

    2.95

    %

    28,501

    389

    2.73

    %

    Federal Home Loan Bank stock

    1,824

    69

    7.57

    %

    2,445

    95

    7.77

    %

    Total interest-earning assets

    1,468,609

    43,907

    5.98

    %

    1,539,307

    43,503

    5.65

    %

    Noninterest earning assets

    101,639

    108,385

    Total assets

    $

    1,570,248

    $

    1,647,692

    Liabilities and shareholders’ equity:

    Interest-bearing liabilities:

    Savings accounts

    $

    229,746

    $

    3,607

    3.14

    %

    $

    146,061

    $

    519

    0.71

    %

    Money market accounts

    455,724

    8,737

    3.83

    %

    413,765

    6,463

    3.12

    %

    NOW accounts

    76,284

    408

    1.07

    %

    121,466

    348

    0.57

    %

    Certificates of deposit

    240,989

    6,195

    5.14

    %

    207,870

    4,241

    4.08

    %

    Total interest-bearing deposits

    1,002,743

    18,947

    3.78

    %

    889,162

    11,571

    2.60

    %

    Borrowings

    Short-term borrowings

    14,811

    459

    6.20

    %

    43,857

    1,054

    4.81

    %

    Long-term borrowings

    9,658

    62

    1.28

    %

    17,222

    160

    1.86

    %

    Total borrowings

    24,469

    521

    4.26

    %

    61,079

    1,214

    3.98

    %

    Total interest-bearing liabilities

    1,027,212

    19,468

    3.79

    %

    950,241

    12,785

    2.69

    %

    Noninterest-bearing liabilities:

    Noninterest-bearing deposits

    306,215

    465,958

    Other noninterest-bearing liabilities

    11,280

    19,921

    Total liabilities

    1,344,707

    1,436,120

    Total equity

    225,541

    211,572

    Total liabilities and equity

    $

    1,570,248

    $

    1,647,692

    Net interest income

    $

    24,439

    $

    30,718

    Interest rate spread (2)

    2.19

    %

    2.96

    %

    Net interest-earning assets (3)

    $

    441,397

    $

    589,066

    Net interest margin (4)

    3.33

    %

    3.99

    %

    Average interest-earning assets to interest-bearing liabilities

    142.97

    %

    161.99

    %

    (1)

    Interest earned/paid on loans includes $1.4 million and $2.1 million in loan fee income for the six months ended June 30, 2024 and June 30, 2023, respectively.

    (2)

    Interest rate spread represents the difference between the weighted average yield on interest-bearing assets and the weighted average rate of interest-bearing liabilities.

    (3)

    Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

    (4)

    Net-interest margin represents net interest income divided by average total interest-earning assets.

    (5)

    Annualized.

     

    Provident Bancorp, Inc.

    Select Financial Highlights

    (Unaudited)

    Three Months Ended

    Six Months Ended

    June 30,

    March 31,

    June 30,

    June 30,

    2024

    2024

    2023

    2024

    2023

    Performance Ratios:

    (Loss) return on average assets (1)

    (0.85)

    %

    1.26

    %

    0.81

    %

    0.21

    %

    0.68

    %

    (Loss) return on average equity (1)

    (5.80)

    %

    8.93

    %

    6.49

    %

    1.48

    %

    5.26

    %

    Interest rate spread (1) (2)

    2.10

    %

    2.28

    %

    2.61

    %

    2.19

    %

    2.96

    %

    Net interest margin (1) (3)

    3.27

    %

    3.38

    %

    3.69

    %

    3.33

    %

    3.99

    %

    Noninterest expense to average assets (1)

    2.96

    %

    3.23

    %

    2.98

    %

    3.10

    %

    3.15

    %

    Efficiency ratio (4)

    86.03

    %

    92.00

    %

    76.79

    %

    89.06

    %

    75.54

    %

    Average interest-earning assets to average interest-bearing liabilities

    143.16

    %

    142.78

    %

    154.65

    %

    142.97

    %

    161.99

    %

    Average equity to average assets

    14.58

    %

    14.15

    %

    12.45

    %

    14.36

    %

    12.84

    %

     

    At

    At

    At

    June 30,

    March 31,

    December 31,

    (Dollars in thousands)

    2024

    2024

    2023

    Asset Quality

    Non-accrual loans:

    Commercial real estate

    $

    60

    $

    $

    Residential real estate

    352

    357

    376

    Commercial

    1,864

    1,923

    1,857

    Enterprise value

    19,038

    1,991

    Digital asset

    10,071

    12,289

    Consumer

    2

    1

    4

    Total non-accrual loans

    21,316

    12,352

    16,517

    Total non-performing assets

    $

    21,316

    $

    12,352

    $

    16,517

    Asset Quality Ratios

    Allowance for credit losses on loans as a percent of total loans (5)

    1.49

    %

    1.18

    %

    1.61

    %

    Allowance for credit losses on loans as a percent of non-performing loans

    95.43

    %

    129.58

    %

    130.60

    %

    Non-performing loans as a percent of total loans (5)

    1.56

    %

    0.91

    %

    1.23

    %

    Non-performing loans as a percent of total assets

    1.29

    %

    0.74

    %

    0.99

    %

    Capital and Share Related

    Shareholders’ equity to total assets

    13.62

    %

    13.70

    %

    13.29

    %

    Book value per share

    $

    12.70

    $

    12.87

    $

    12.55

    Market value per share

    $

    10.19

    $

    9.10

    $

    10.07

    Shares outstanding

    17,667,327

    17,659,146

    17,677,479

    (1)

    Annualized.

    (2)

    Interest rate spread represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of interest-bearing liabilities.

    (3)

    Net interest margin represents net interest income as a percent of average interest-earning assets.

    (4)

    The efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains on securities available for sale, net.

    (5)

    Loans are presented at amortized cost.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/provident-bancorp-inc-reports-results-for-the-june-30-2024-quarter-302208990.html

    SOURCE Provident Bancorp Inc.

    Market News and Data brought to you by Benzinga APIs

    Go Source

    Chart

    SignUp For Breaking Alerts

    New Graphic

    We respect your email privacy

    Share post:

    Popular

    More like this
    Related

    Satellite Images Reveal North Korea Reportedly Receiving Illicit Oil from Russia

    Satellite images have reportedly revealed that Russia has supplied...

    “I Knew If I Bought a Sink”: What Does Elon Musk’s Cryptic Tweet Mean?

    Elon Musk on Saturday shared a cryptic tweet on...

    Trump Plans DOJ Overhaul Including Firing of Jack Smith’s Team

    President-elect Donald Trump is preparing a sweeping plan to...

    Trump Picks Project 2025 Co-Author Russell Vought for OMB

    President-elect Donald Trump has selected Russell Vought, co-author of...