Afya Limited Third Quarter and Nine Months 2024 Financial Results | AFYA Stock News

    Date:

    Rhea-AI Impact

    Rhea-AI Sentiment

    Rhea-AI Summary

    Afya reported strong financial results for Q3 2024, with net revenue increasing 16.3% YoY to R$841.2 million. The company’s Adjusted EBITDA grew 25.0% YoY to R$347.9 million, with margin expansion of 290 bps to 41.4%. Net Income rose 26.4% YoY to R$124.1 million. For the nine-month period, net revenue increased 14.4% to R$2,455.3 million, while Adjusted EBITDA grew 24.3% to R$1,089.6 million. The company completed the acquisition of Unidom, adding 300 medical seats, and received authorization for 80 additional seats at UNIMA and 10 seats at Unigranrio, bringing total approved seats to 3,593.

    Afya ha riportato risultati finanziari solidi per il Q3 2024, con ricavi netti in aumento del 16,3% rispetto all’anno precedente, raggiungendo R$841,2 milioni. L’EBITDA rettificato della società è cresciuto del 25,0% su base annua, raggiungendo R$347,9 milioni, con un’espansione del margine di 290 punti base al 41,4%. L’utile netto è aumentato del 26,4% su base annua, toccando R$124,1 milioni. Nel periodo di nove mesi, i ricavi netti sono aumentati del 14,4% a R$2.455,3 milioni, mentre l’EBITDA rettificato è cresciuto del 24,3% a R$1.089,6 milioni. L’azienda ha completato l’acquisizione di Unidom, aggiungendo 300 posti medici, e ha ricevuto autorizzazione per 80 posti aggiuntivi presso UNIMA e 10 posti presso Unigranrio, portando il totale dei posti approvati a 3.593.

    Afya reportó resultados financieros sólidos para el Q3 2024, con ingresos netos aumentando un 16,3% interanual hasta R$841,2 millones. El EBITDA Ajustado de la compañía creció un 25,0% interanual, alcanzando R$347,9 millones, con una expansión del margen de 290 puntos básicos al 41,4%. El ingreso neto subió un 26,4% interanual, llegando a R$124,1 millones. Durante el período de nueve meses, los ingresos netos aumentaron un 14,4% a R$2.455,3 millones, mientras que el EBITDA Ajustado creció un 24,3% a R$1.089,6 millones. La compañía completó la adquisición de Unidom, añadiendo 300 asientos médicos, y recibió autorización para 80 asientos adicionales en UNIMA y 10 asientos en Unigranrio, llevando el total de asientos aprobados a 3.593.

    Afya는 2024년 3분기 강력한 재무 실적을 보고했으며, 순수익이 16.3% 증가하여 R$841.2백만에 도달했습니다. 회사의 조정 EBITDA는 전년 대비 25.0% 증가하여 R$347.9백만에 달했으며, 마진은 290 베이시스 포인트 확대되어 41.4%에 이르렀습니다. 순이익은 26.4% 증가하여 R$124.1백만이 되었습니다. 9개월 동안의 기간에는 순수익이 14.4% 증가하여 R$2,455.3백만에 달했고, 조정 EBITDA는 24.3% 증가하여 R$1,089.6백만으로 성장했습니다. 회사는 Unidom 인수를 완료하며 300개의 의료 좌석을 추가했으며, UNIMA에서 80개의 추가 좌석과 Unigranrio에서 10개의 좌석에 대한 승인을 받았습니다. 총 승인 좌석 수는 3,593개에 달했습니다.

    Afya a rapporté des résultats financiers solides pour le T3 2024, avec un chiffre d’affaires net augmentant de 16,3 % d’une année sur l’autre, atteignant R$841,2 millions. L’EBITDA ajusté de l’entreprise a crû de 25,0 % d’une année sur l’autre pour atteindre R$347,9 millions, avec une expansion de la marge de 290 points de base à 41,4 %. Le bénéfice net a augmenté de 26,4 % d’une année sur l’autre pour atteindre R$124,1 millions. Pour la période de neuf mois, le chiffre d’affaires net a augmenté de 14,4 % pour atteindre R$2.455,3 millions, tandis que l’EBITDA ajusté a crû de 24,3 % pour s’établir à R$1.089,6 millions. L’entreprise a finalisé l’acquisition de Unidom, ajoutant 300 places médicales, et a obtenu l’autorisation de 80 places supplémentaires à UNIMA et 10 places à Unigranrio, portant le total des places approuvées à 3.593.

    Afya berichtete über starke finanzielle Ergebnisse für das 3. Quartal 2024, wobei die Nettoumsätze um 16,3% im Vergleich zum Vorjahr auf R$841,2 Millionen stiegen. Das bereinigte EBITDA des Unternehmens wuchs um 25,0% im Vergleich zum Vorjahr auf R$347,9 Millionen, mit einer Margenausweitung von 290 Basispunkten auf 41,4%. Der Nettoertrag stieg um 26,4% im Vergleich zum Vorjahr auf R$124,1 Millionen. Im Zeitraum von neun Monaten erhöhten sich die Nettoumsätze um 14,4% auf R$2.455,3 Millionen, während das bereinigte EBITDA um 24,3% auf R$1.089,6 Millionen anstieg. Das Unternehmen schloss die Übernahme von Unidom ab und fügte 300 medizinische Plätze hinzu, während es die Genehmigung für 80 zusätzliche Plätze bei UNIMA und 10 Plätze bei Unigranrio erhielt, was die Gesamtzahl der genehmigten Plätze auf 3.593 erhöhte.

    Positive

    • Net revenue increased 16.3% YoY to R$841.2 million in Q3 2024
    • Adjusted EBITDA grew 25.0% YoY with margin expansion of 290 bps to 41.4%
    • Net Income increased 26.4% YoY to R$124.1 million
    • Operating Cash Conversion ratio of 109.7%
    • Acquisition of Unidom adding 300 medical seats
    • Authorization for 80 additional medical seats at UNIMA

    Insights

    The Q3 2024 results show impressive financial performance with strong growth across key metrics. Net revenue increased 16.3% to R$841.2 million, while Adjusted EBITDA grew 25% to R$347.9 million with margin expansion of 290 basis points to 41.4%.

    The company’s core medical education business continues to strengthen, with approved medical seats increasing 13.6% to 3,593. The successful integration of acquisitions, expansion of medical seats and above-inflation tuition increases demonstrate strong pricing power and execution capabilities.

    The robust cash position of R$836.9 million and operating cash conversion of 109.7% indicate excellent financial health. The recent R$500 million sustainability-linked loan from IFC provides additional growth capital at attractive terms.

    Impressive Adjusted EBITDA Margin Expansion

    Robust EPS Expansion

    Expressive Cash Generation

    NOVA LIMA, Brazil–(BUSINESS WIRE)– Afya Limited (Nasdaq: AFYA; B3: A2FY34) (“Afya” or the “Company”), the leading medical education group and medical practice solutions provider in Brazil, reported today financial and operating results for the three and nine-month periods ended September 30, 2024 (third quarter 2024). Financial results are expressed in Brazilian Reais and are presented in accordance with International Financial Reporting Standards (IFRS).

    Third Quarter 2024 Highlights

    • 3Q24 Net Revenue increased 16.3% YoY to R$841.2 million. Net Revenue excluding acquisitions grew 11.8%, reaching R$808.8 million.
    • 3Q24 Adjusted EBITDA increased 25.0% YoY reaching R$347.9 million, with an Adjusted EBITDA Margin of 41.4%. Adjusted EBITDA Margin increased 290 bps YoY. Adjusted EBITDA excluding acquisitions grew 18.2%, reaching R$328.9 million, with an Adjusted EBITDA Margin of 40.7%.
    • 3Q24 Net Income increased 26.4% YoY, reaching R$124.1 million, and Adjusted Net Income increased 28.8% YoY, reaching R$165.4 million. Adjusted EPS growth was 29.9% in the same period.

    Nine Months 2024 Highlights

    • 9M24 Net Revenue increased 14.4% YoY to R$2,455.3 million. Net Revenue excluding acquisitions grew 12.9%, reaching R$2,422.9 million.
    • 9M24 Adjusted EBITDA increased 24.3% YoY reaching R$1,089.6 million, with an Adjusted EBITDA Margin of 44.4%. Adjusted EBITDA Margin increased 350 bps YoY. Adjusted EBITDA excluding acquisitions grew 22.1%, reaching R$1,070.6 million, with an Adjusted EBITDA Margin of 44.2%.
    • 9M24 Net Income increased 63.0% YoY, reaching R$494.6 million, and Adjusted Net Income increased 46.9% YoY, reaching R$626.7 million. Adjusted EPS growth was 48.7% in the same period.
    • Operating Cash Conversion ratio of 109.7%, with a solid cash position of R$836.9 million.
    • ~326 thousand users in Afya’s ecosystem.

    Table 1: Financial Highlights

    Three months period ended September 30,

    Nine months period ended September 30,

    (in thousand of R$)

    2024

    2024 Ex Acquisitions*

    2023

    % Chg % Chg Ex Acquisitions

    2024

    2024 Ex Acquisitions*

    2023

    % Chg % Chg Ex Acquisitions
    (a) Net Revenue

    841,185

    808,763

    723,479

    16.3%

    11.8%

    2,455,314

    2,422,892

    2,146,047

    14.4%

    12.9%

    (b) Adjusted EBITDA 2

    347,949

    328,924

    278,393

    25.0%

    18.2%

    1,089,628

    1,070,603

    876,766

    24.3%

    22.1%

    (c) = (b)/(a) Adjusted EBITDA Margin

    41.4%

    40.7%

    38.5%

    290 bps 220 bps

    44.4%

    44.2%

    40.9%

    350 bps 330 bps
    Net income

    124,142

    98,220

    26.4%

    494,641

    303,530

    63.0%

    Adjusted Net income

    165,372

    128,393

    28.8%

    626,683

    426,675

    46.9%

    *For the three months period ended September 30, 2024, “2024 Ex Acquisitions” excludes: UNIDOM (July to September, 2024; Closing of UNIDOM was in July 2024).
    *For the nine months period ended September 30, 2024, “2024 Ex Acquisitions” excludes: UNIDOM (July to September, 2024; Closing of UNIDOM was in July 2024).
    (2) See more information on “Non-GAAP Financial Measures” (Item 08).

    Message from Management

    We are pleased to announce another quarter of solid results, marked by strong cash generation, consistent margin expansion, and progress in our strategic initiatives. This performance underscores the differentials of Afya’s business model centered on the entire physician career and the successful execution of our growth strategy, as we continue advancing our mission to integrate education and digital solutions for the medical journey, enhancing training, updating, assertiveness, productivity, and physicians’ connections with the healthcare ecosystem.

    Our EBITDA margin expansion was largely supported by the integration of UNIMA and FCM Jaboatão delivered in 4Q23, the ramp-up of the four Mais Médicos campuses launched in 3Q22, restructuring efforts within the Continuing Education and Medical Practice Solutions, and improved cost management in Selling, General, and Administrative expenses.

    This quarter, we completed the acquisition of Unidom adding 300 medical seats, strengthening our presence in Salvador, one of Brazil’s largest cities. Through dedicated efforts, we achieved a robust medical students’ intake at Unidom with more than 300 students enrolled in the 2nd half just one month after the acquisition, reinforcing the impact of our ecosystem and brand recognition throughout the country.

    Additionally, we received authorization from Brazil’s Ministry of Education (“MEC”), to increase 80 medical seats at UNIMA and the reconsideration of 10 medical seats at Unigranrio in Rio de Janeiro, bringing our total approved seats across all campuses to 3,593. These expansions are aligned with our commitment to providing access to quality medical education and meeting the demand for healthcare professionals.

    During our Afya Day event in October, we also announced a projected 5.1% increase in tuition fees for new students in 2025, above inflation expectations for 2024, which reflect the continued strength of our value proposition and the recognition of our brand.

    For the nine-month period, Net Revenue increased across all three segments. For Medical Practice Solutions we have seen a robust 15% increase in Net Revenue compared to the nine-month period of the prior year. Reaffirming the immense potential of our Solutions.

    For our Undergrad segment, Net Revenue grew by 14% when compared to the same period last year. Mainly supported by medical tickets increasing above inflation, the maturation of the medical seats, in addition to the acquisition of Unidom and increase of medical seats approved. Afya has concluded a very successful intake process in 2024 with more than 6 candidates per seat considering all 32 campuses reflecting the strengthening of Afya’s brand recognition and reputation among the medical community.

    In our Continuing Education segment, we are also proud to see another year of organic growth. Net Revenue increased over 10% in the nine-month period. Through a robust intake process, with the establishment of four new campuses in 2024 alone, we can see once more, our students, employees, and partners benefit from our constantly developing ecosystem.

    It is worth mentioning that our ecosystem has reached today 326 thousand active users, adopting at least one of Afya’s solutions. This achievement is complemented by a high level of satisfaction, reflecting the strong recognition and trust in Afya’s brand and its ecosystem

    Our commitment to high-quality education and comprehensive support for healthcare professionals remains at the core of our mission. Afya’s focus on operational excellence, strategic expansions, and sustainable growth positions us for continued success. We remain steadfast in our vision to transform health together with those who have medicine as a vocation, leveraging our ecosystem to create long-lasting value for all stakeholders.

    1. Key Events in the Quarter:

    • On July 1, 2024, Afya Participações announced the closing of its acquisition of 100% of the total share capital of Unidom Participações S.A. (“Unidom”) which encompasses Unidompedro and Faculdade Dom Luiz, both located in the State of Bahia with operations in the cities of Salvador, Luis Eduardo Magalhães, Barreiras and Ribeira do Pombal.

      The acquisition contributes 300 operational medical school seats to Afya in Salvador, one of Brazil’s largest cities. The authorization request for these 300 seats was made to MEC before the Mais Médicos´ Law was enacted and MEC concluded its analysis and issued Ordinance 630/2020 (“Ordinance”) in 2020 to partially authorize the operation considering 125 medical seats. In 2021, as a result of a judicial order, MEC reviewed the Ordinance to authorize the 300 seats initially requested by Unidompedro. Said decision was confirmed by a judgment in 2023. Currently, Unidompedro has 300 seats authorized, of which 125 are final and 175 are subject to a final conclusion of the aforementioned court proceedings.

      The aggregate purchase price (enterprise value) was R$660.0 million, and the estimated Net Debt was deducted from the down payment.

      The price and payment conditions are:

    • On July 12, 2024, the Secretary of Regulation and Supervision of Higher Education of MEC authorized the increase of 80 medical school seats of UNIMA, located in the city of Maceió, State of Alagoas, which will result in an additional payment of R$1.25 million per increased medical school seat, updated by IPCA since January 2, 2023 until the payment date to the selling shareholders of DelRey. With this authorization, Afya reaches 220 medical school seats on this campus.
    • On August 30, 2024, has received the total disbursement of R$500.0 million under the loan agreement with International Finance Corporation (“IFC”) to finance its expansion program, through acquisitions. The financing is IFC’s first sustainability-linked loan based on social targets in the education sector. The pricing of IFC’s loan will be linked to Afya reaching performance target levels in selected social key performance indicators encompassing free medical consultations for the community and quality of education according to Brazil’s Ministry of Education criteria (“Sustainability KPIs”). According to the financing terms, the loan shall be repaid in seven equal semi-annual installments starting in April 2027. The interest rate is the Brazilian CDI rate plus 1.2%, and it may be reduced by 15 bps if the Sustainability KPIs are achieved.
    • On September 6, 2024, Afya Participações announced that following the conclusion of an administrative procedure, MEC has granted the request for reconsideration submitted by Unigranrio. Per the e-MEC portal, Unigranrio reestablished 10 medical seats in the city of Rio de Janeiro, reaching 318 medical seats across both Unigranrio campuses, contributing to Afya´s 3,593 total approved medical seats.

    2. 2024 Guidance

    Afya reaffirms the Guidance FY2024, which was updated upward at the end of 2Q24 to encompass the acquisition of Unidom, the authorization of 80 seats in UNIMA, and the performance of the first semester.

    Guidance for 2024
    Net Revenue 1 R$ 3,225 mn ≤ ∆ ≤ R$ 3,325 mn
    Adjusted EBITDA R$ 1,375 mn ≤ ∆ ≤ R$ 1,475 mn
    CAPEX 2 R$ 220 mn ≤ ∆ ≤ R$ 260 mn
    (1) Excludes any acquisition that may be concluded after the issuance of the guidance, notably, the Unidom acquisition was included in the guidance provided
    (2) The 2024 Capex guidance does not encompass the earn-out payment in the amount of R$49.6 million related to the 40-seat increase at Faculdades Integradas Padrão (FIP Guanambi), and also excludes the earn-out payment due to UNIMA Alagoas for the 80-seat increase in July 2024.

    3. 3Q24 Overview

    Segment Information

    The Company has three reportable segments as follows:

    Undergrad, which provides educational services through undergraduate courses related to medical school, undergraduate health science and other ex-health undergraduate programs;

    Continuing education, which provides medical education (including residency preparation programs, specialization test preparation and other medical capabilities), specialization and graduate courses in medicine, delivered through digital and in-person content; and

    Medical Practice solutions, which provides clinical decision, clinical management and doctor-patient relationships for physicians and provide access, demand and efficiency for the healthcare players.

    Key Revenue Drivers – Undergraduate Programs

    Table 2: Key Revenue Drivers Nine months period ended September 30

    2024

    2023

    % Chg
    Undergrad Programs
    MEDICAL SCHOOL
    Approved Seats

    3,593

    3,163

    13.6%

    Operating Seats 1

    3,543

    3,113

    13.8%

    Total Students (end of period)

    24,234

    21,556

    12.4%

    Average Total Students

    23,168

    21,056

    10.0%

    Average Total Students (ex-Acquisitions)*

    22,782

    21,056

    8.2%

    Net Revenue (Total – R$ ‘000)

    1,852,742

    1,607,217

    15.3%

    Net Revenue (ex- Acquisitions* – R$ ‘000)

    1,822,157

    1,607,217

    13.4%

    Medical School Net Avg. Ticket (ex- Acquisitions* – R$/month)

    8,887

    8,481

    4.8%

    UNDERGRADUATE HEALTH SCIENCE
    Total Students (end of period)

    25,950

    21,564

    20.3%

    Average Total Students

    25,028

    21,447

    16.7%

    Average Total Students (ex-Acquisitions)*

    24,810

    21,447

    15.7%

    Net Revenue (Total – R$ ‘000)

    170,520

    151,833

    12.3%

    Net Revenue (ex- Acquisitions* – R$ ‘000)

    169,733

    151,833

    11.8%

    OTHER EX- HEALTH UNDERGRADUATE
    Total Students (end of period)

    27,855

    24,286

    14.7%

    Average Total Students

    27,745

    24,625

    12.7%

    Average Total Students (ex-Acquisitions)*

    27,302

    24,625

    10.9%

    Net Revenue (Total – R$ ‘000)

    132,633

    124,038

    6.9%

    Net Revenue (ex- Acquisitions* – R$ ‘000)

    131,583

    124,038

    6.1%

    Total Net Revenue
    Net Revenue (Total – R$ ‘000)

    2,155,895

    1,883,089

    14.5%

    Net Revenue (ex- Acquisitions* – R$ ‘000)

    2,123,473

    1,883,089

    12.8%

    *For the nine months period ended September 30, 2024, “2024 Ex Acquisitions” excludes: UNIDOM (July to September, 2024; Closing of UNIDOM was in July 2024).
    (1) The difference between approved and operating seats is ‘Cametá’. A campus for which we already have the license but haven’t started operations.

    Key Revenue Drivers – Continuing Education

    Table 3: Key Revenue Drivers Nine months period ended September 30

    2024

    2023

    % Chg
    Continuing Education 1
    Total Studends (end of period)
    Residency Journey – Business to Physicians B2P 2

    15,678

    10,325

    51.8%

    Graduate Journey – Business to Physicians B2P

    7,293

    7,063

    3.3%

    Other Courses – B2P and Business to Business Offerings

    29,780

    24,385

    22.1%

    Total Students (end of period)

    52,751

    41,773

    26.3%

    Net Revenue (R$ ‘000)
    Business to Physicians – B2P

    175,002

    153,792

    13.8%

    Business to Business – B2B

    12,730

    16,216

    -21.5%

    Total Net Revenue

    187,731

    170,010

    10.4%

    (1) The figure above does not contemplate intercompany transactions
    (2) ‘Content & Technology for Medical Education’ which had been reported in ‘Digital Services’ table, has been reclassified to ‘Continuing Education’

    Key Revenue – Medical Practice Solutions

    Table 4: Key Revenue Drivers Nine months period ended September 30

    2024

    2023

    % Chg
    Medical Practice Solutions 1
    Active Payers (end of period)
    Clinical Decision

    166,780

    150,796

    10.6%

    Clinical Management

    33,503

    29,281

    14.4%

    Total Active Payers (end of period)

    200,283

    180,077

    11.2%

    Monthly Active Users (MaU)
    Total Monthly Active Users (MaU) – Digital Services 2

    248,775

    259,259

    -4.0%

    Net Revenue (R$ ‘000)
    Business to Physicians – B2P

    99,707

    88,485

    12.7%

    Business to Business – B2B

    17,583

    13,803

    27.4%

    Total Net Revenue

    117,290

    102,289

    14.7%

    (1) The figure above does not contemplate intercompany transactions
    (2) ‘Content & Technology for Medical Education’ is now being reported in Continuing Education table

    Key Operational Drivers – Users Positively Impacted by Afya

    Users Positively Impacted by Afya represents the total number of medical students from the Undergrad segment, students from the Continuing Education and users from Medical Practice Solutions. For the third quarter of 2024, Afya’s ecosystem reached 325,760 users, in line with the same period of the prior year.

    Table 5: Key Revenue Drivers Nine months period ended September 30

    2024

    2023

    % Chg
    Users Positively Impacted by Afya 1
    Undergrad (Total Medical School Students – End of Period)

    24,234

    21,556

    12.4%

    Continuing Education (Total Students – End of Period)

    52,751

    41,773

    26.3%

    Medical Practice Solutions (Monthly Active Users)

    248,775

    259,259

    -4.0%

    Ecosystem Outreach

    325,760

    322,588

    1.0%

    (1) Ecosystem outreach does not contemplate intercompany figures. Note that there may be overlap in student numbers within the data.

    Seasonality of Operations

    Undergrad tuition revenues are related to the intake process, and monthly tuition fees charged to students and do not significantly fluctuate during each semester.

    Continuing education revenues are mostly related to: (i) monthly intakes and tuition fees on medical education, which do not have a considerable concentration in any period; (ii) Residence journey product revenues, derived from e-books transferred at a point of time, which are concentrated at in the first and last quarter of the year due to the enrollments.

    Medical Practice Solutions are comprised mainly of Afya Whitebook and Afya iClinic revenues, which do not significantly fluctuate regarding seasonality.

    Net Revenue

    Net Revenue for the third quarter of 2024 was R$841.2 million, an increase of 16.3% over the same period in the prior year. Excluding acquisitions, Net Revenue in the third quarter increased 11.8% YoY to R$808.8 million. For the nine-month period ending September 30, 2024, Net Revenue was R$2,455.3 million, reflecting a 14.4% increase over the same period of last year. Excluding acquisitions, Net Revenue in the nine-month period increased 12.9% YoY to R$2,422.9 million.

    The revenue increase was mainly due to higher tickets in Medicine courses, the maturation of medical seats, the 40-seat expansion in the Guanambi campus, the Continuing Education intake performance, and the execution of Medical Practice Solutions. Specifically, in the third quarter, we also had the impact of 80 new seats at UNIMA and the reconsideration of 10 seats at Unigranrio (Rio de Janeiro). Additionally, on July 1, 2024, Afya acquired Unidom.

    Table 6: Revenue & Revenue Mix
    (in thousands of R$) Three months period ended September 30, Nine months period ended September 30,

    2024

    2024 Ex Acquisitions*

    2023

    % Chg % Chg Ex Acquisitions

    2024

    2024 Ex Acquisitions*

    2023

    % Chg % Chg Ex Acquisitions
    Net Revenue Mix
    Undergrad

    741,729

    709,307

    636,849

    16.5%

    11.4%

    2,155,895

    2,123,473

    1,883,089

    14.5%

    12.8%

    Continuing Education

    60,225

    60,225

    56,335

    6.9%

    6.9%

    187,731

    187,731

    170,010

    10.4%

    10.4%

    Medical Practice Solutions

    40,436

    40,436

    34,450

    17.4%

    17.4%

    117,290

    117,290

    102,289

    14.7%

    14.7%

    Inter-segment transactions

    – 1,205

    – 1,205

    – 4,155

    -71.0%

    -71.0%

    -5,602

    -5,602

    -9,341

    -40.0%

    -40.0%

    Total Reported Net Revenue

    841,185

    808,763

    723,479

    16.3%

    11.8%

    2,455,314

    2,422,892

    2,146,047

    14.4%

    12.9%

    *For the three months period ended September 30, 2024, “2024 Ex Acquisitions” excludes: UNIDOM (July to September, 2024; Closing of UNIDOM was in July 2024).
    *For the nine months period ended September 30, 2024, “2024 Ex Acquisitions” excludes: UNIDOM (July to September, 2024; Closing of UNIDOM was in July 2024).

    Adjusted EBITDA

    Adjusted EBITDA for the three-month period ended September 30, 2024, increased by 25.0% to R$347.9 million, up from R$278.4 million in the same period of the prior year, with the Adjusted EBITDA Margin rising by 290 basis points to 41.4. For the nine-month period ending September 30, 2024, Adjusted EBITDA was R$1,089.6 million, an increase of 24.3% over the same period of the prior year, accompanied by an Adjusted EBITDA Margin increase of 350 basis points in the same period.

    The Adjusted EBITDA Margin expansion is primarily attributable to: (a) gross margin expansion in the Undergrad Segment; (b) completion of UNIMA and FCM Jaboatão integration process in November 2023; (c) the ramp-up of the four Mais Médicos campuses that started operation in 3Q22; (d) operational restructuring efforts in Continuing Education and Medical Practice Solutions segments; and (e) More efficiency in Selling, General and Administrative expenses.

    Table 7: Reconciliation between Adjusted EBITDA and Net Income
     
    (in thousands of R$) Three months period ended September 30, Nine months period ended September 30,

    2024

    2023

    % Chg

    2024

    2023

    % Chg

    Net income

    124,142

    98,220

    26.4%

    494,641

    303,530

    63.0%

    Net financial result

    99,844

    80,535

    24.0%

    242,761

    267,313

    -9.2%

    Income taxes expense

    12,432

    12,146

    2.4%

    26,388

    33,296

    -20.7%

    Depreciation and amortization

    85,828

    73,908

    16.1%

    249,135

    212,172

    17.4%

    Interest received 1

    13,945

    10,619

    31.3%

    34,979

    25,760

    35.8%

    Income share associate

    (2,526)

    (615)

    310.7%

    (9,726)

    (7,671)

    26.8%

    Share-based compensation

    5,871

    6,684

    -12.2%

    26,299

    20,082

    31.0%

    Non-recurring expenses:

    8,413

    (3,104)

    n.a.

    25,151

    22,284

    12.9%

    – Integration of new companies 2

    6,444

    7,769

    -17.1%

    17,722

    19,951

    -11.2%

    – M&A advisory and due diligence 3

    1,220

    703

    73.5%

    2,803

    12,377

    -77.4%

    – Expansion projects 4

    198

    2,007

    -90.1%

    2,568

    2,536

    1.3%

    – Restructuring expenses 5

    551

    3,722

    -85.2%

    2,058

    5,673

    -63.7%

    – Mandatory Discounts in Tuition Fees 6

    (493)

    n.a.

    (1,441)

    n.a.

    – Gain on tax amnesty 7

    (16,812)

    n.a.

    (16,812)

    n.a.

    Adjusted EBITDA

    347,949

    278,393

    25.0%

    1,089,628

    876,766

    24.3%

    Adjusted EBITDA Margin

    41.4%

    38.5%

    290 bps

    44.4%

    40.9%

    350 bps

    (1) Represents the interest received on late payments of monthly tuition fees.
    (2) Consists of expenses related to the integration of newly acquired companies.
    (3) Consists of expenses related to professional and consultant fees in connection with due diligence services for our M&A transactions.
    (4) Consists of expenses related to professional and consultant fees in connection with the opening of new campuses.
    (5) Consists of expenses related to the employee redundancies in connection with the organizational restructuring of our acquired companies.
    (6) Consists of mandatory discounts in tuition fees granted by state decrees, individual/collective legal proceedings and public civil proceedings due to COVID 19 on site classes restriction and excludes any recovery of these discounts that were invoiced based on the Supreme Court decision.
    (7) On August 10, 2023, Unigranrio entered into a tax amnesty program on interest and penalties to settle a tax proceeding in respect to ISS (city tax on services) with the municipality of Rio de Janeiro, which result in a payment of R$14,819 to settle the claim. The selling shareholders of Unigranrio agreed to pay R$5,438 regarding this matter. The Company had a provision of R$53,302 and an indemnification asset from the selling shareholders of R$20,000 (in light of the indemnification clauses as defined at acquisition of Unigranrio), in respect to such tax proceeding. The difference between the provision, indemnification asset and the actual paid amount was recorded as Other income (expenses), net on the consolidated statement of income and comprehensive income.

    Adjusted Net Income

    Net Income for the three-month period ended September 30, 2024 was R$124.1 million, an increase of 26.4% over the same period of the prior year. Adjusted Net Income was R$165.4 million, which resulted in an increase of 28.8% over the same period from the previous year. For the nine-month period, Afya achieved a Net Income of R$494.6 million, 63.0% higher than the same period of 2023, and an Adjusted Net Income of R$626.7 million which was 46.9% higher than the previous period. This performance was mainly due to: (a) enhancement of operational results; (b) lower effective tax rates than last year; and (c) lower interest rates.

    Adjusted EPS reached R$6.81 per share for the nine-month period ended September 30, 2024, an increase of 48.7% YoY, reflecting the increase in Net Income and capital allocation discipline.

    Table 8: Adjusted Net Income
    (in thousands of R$) Three months period ended September 30, Nine months period ended September 30,

    2024

    2023

     

    % Chg

     

    2024

    2023

     

    % Chg

    Net income

    124,142

    98,220

     

    26.4%

    494,641

    303,530

     

    63.0%

    Amortization of customer relationships and trademark 1

    26,946

    26,593

     

    1.3%

    80,592

    80,779

     

    -0.2%

    Share-based compensation

    5,871

    6,684

     

    -12.2%

    26,299

    20,082

     

    31.0%

    Non-recurring expenses:

    8,413

    (3,104

    )

    n.a.

    25,151

    22,284

     

    12.9%

    – Integration of new companies 2

    6,444

    7,769

     

    -17.1%

    17,722

    19,951

     

    -11.2%

    – M&A advisory and due diligence 3

    1,220

    703

     

    73.5%

    2,803

    12,377

     

    -77.4%

    – Expansion projects 4

    198

    2,007

     

    -90.1%

    2,568

    2,536

     

    1.3%

    – Restructuring expenses 5

    551

    3,722

     

    -85.2%

    2,058

    5,673

     

    -63.7%

    – Mandatory Discounts in Tuition Fees 6

    (493

    )

    n.a.

    (1,441

    )

    n.a.
    – Gain on tax amnesty 7

    (16,812

    )

    n.a.

    (16,812

    )

    n.a.
    Adjusted Net Income

    165,372

    128,393

     

    28.8%

    626,683

    426,675

     

    46.9%

    Basic earnings per share – in R$ 8

    1.33

    1.04

     

    27.9%

    5.35

    3.21

     

    66.6%

    Adjusted earnings per share – in R$ 9

    1.79

    1.38

     

    29.9%

    6.81

    4.58

     

    48.7%

    (1) Consists of amortization of customer relationships and trademark recorded under business combinations.
    (2) Consists of expenses related to the integration of newly acquired companies.
    (3) Consists of expenses related to professional and consultant fees in connection with due diligence services for our M&A transactions.
    (4) Consists of expenses related to professional and consultant fees in connection with the opening of new campuses.
    (5) Consists of expenses related to the employee redundancies in connection with the organizational restructuring of our acquired companies.
    (6) Consists of mandatory discounts in tuition fees granted by state decrees, individual/collective legal proceedings and public civil proceedings due to COVID 19 on site classes restriction and excludes any recovery of these discounts that were invoiced based on the Supreme Court decision.
    (7) On August 10, 2023, Unigranrio entered into a tax amnesty program on interest and penalties to settle a tax proceeding in respect to ISS (city tax on services) with the municipality of Rio de Janeiro, which result in a payment of R$14,819 to settle the claim. The selling shareholders of Unigranrio agreed to pay R$5,438 regarding this matter. The Company had a provision of R$53,302 and an indemnification asset from the selling shareholders of R$20,000 (in light of the indemnification clauses as defined at acquisition of Unigranrio), in respect to such tax proceeding. The difference between the provision, indemnification asset and the actual paid amount was recorded as Other income (expenses), net on the consolidated statement of income and comprehensive income.
    (8) Basic earnings per share: Net Income/Weighted average number of outstanding shares.
    (9) Adjusted earnings per share: Adjusted Net Income attributable to equity holders of the Parent/Weighted average number of outstanding shares.

    Cash and Debt Position

    As of September 30, 2024, Afya’s Cash and Cash Equivalents stood at R$836.9 million, marking a 51.3% increase compared to December 31, 2023. Net Debt, excluding IFRS 16 impacts, reached R$1,894.4 million—an increase of R$106.6 million over the same period of the previous year. Despite the R$660.0 million acquisition of Unidom and the R$157.2 million earn-out payment regarding the additional seats in Guanambi and UNIMA, Afya’s Net Debt (excluding IFRS 16) increased by only 4.4%, thanks to strong Cash Flow from operating activities.

    For the nine-month period ended September 30, 2024, Afya reported Cash Flow from Operating Activities of R$1,167.5 million, up from R$933.8 million in the same period of the previous year, an increase of 25.0% YoY, boosted by solid operational results. Operating Cash Conversion Ratio achieved 109.7%.

    Table 9: Operating Cash Conversion Ratio Reconciliation Nine months period ended September 30,
    (in thousands of R$) Considering the adoption of IFRS 16

    2024

    2023

    % Chg
    (a) Net cash flows from operating activities

    1,148,175

    896,202

    28.1%

    (b) Income taxes paid

    19,290

    37,599

    -48.7%

    (c) = (a) + (b) Cash flow from operating activities

    1,167,465

    933,801

    25.0%

     
    (d) Adjusted EBITDA

    1,089,628

    876,766

    24.3%

    (e) Non-recurring expenses:

    25,151

    22,284

    12.9%

    – Integration of new companies 1

    17,722

    19,951

    -11.2%

    – M&A advisory and due diligence 2

    2,803

    12,377

    -77.4%

    – Expansion projects 3

    2,568

    2,536

    1.3%

    – Restructuring Expenses 4

    2,058

    5,673

    -63.7%

    – Mandatory Discounts in Tuition Fees 5

    0

    -1,441

    n.a.
    – Gain on tax amnesty 6

    -16,812

    n.a.
    (f) = (d) – (e) Adjusted EBITDA ex- non-recurring expenses

    1,064,477

    854,482

    24.6%

    (g) = (c) / (f) Operating cash conversion ratio

    109.7%

    109.3%

    40 bps
    (1) Consists of expenses related to the integration of newly acquired companies.
    (2) Consists of expenses related to professional and consultant fees in connection with due diligence services for M&A transactions.
    (3) Consists of expenses related to professional and consultant fees in connection with the opening of new campuses.
    (4) Consists of expenses related to the employee redundancies in connection with the organizational restructuring of acquired companies.
    (5) Consists of mandatory discounts in tuition fees granted by state decrees, individual/collective legal proceedings and public civil proceedings due to COVID 19 on site classes restriction and excludes any recovery of these discounts that were invoiced based on the Supreme Court decision.
    (6) On August 10, 2023, Unigranrio entered into a tax amnesty program on interest and penalties to settle a tax proceeding in respect to ISS (city tax on services) with the municipality of Rio de Janeiro, which result in a payment of R$14,819 to settle the claim. The selling shareholders of Unigranrio agreed to pay R$5,438 regarding this matter. The Company had a provision of R$53,302 and an indemnification asset from the selling shareholders of R$20,000 (in light of the indemnification clauses as defined at acquisition of Unigranrio), in respect to such tax proceeding. The difference between the provision, indemnification asset and the actual paid amount was recorded as Other income (expenses), net on the consolidated statement of income and comprehensive income.

    The following table shows more information regarding the cost of debt for 9M24, considering loans and financing and accounts payable to selling shareholders. Afya’s capital structure remains solid, with a conservative leveraging position and a low cost of debt. Considering the updated mid guidance, Afya’s Net Debt (excluding the effect of IFRS16) divided by the Adjusted EBITDA is 1.33x.

    Table 10: Gross Debt and Average Cost of Debt
    (in millions of R$) For the closing of the nine months period ended in September 30,
    Cost of Debt
    Gross Debt Duration (Years) Per year %CDI²

    2024

    2023

    2024

    2023

    2024

    2023

    2024

    2023

    Loans and financing: Softbank

    828

    826

    1.6

    2.6

    6.5%

    6.5%

    51%

    50%

    Loans and financing: Debentures

    511

    512

    2.8

    3.9

    12.1%

    15.5%

    112%

    114%

    Loans and financing: Others

    309

    570

    1.0

    1.4

    12.8%

    15.4%

    119%

    114%

    Loans and financing: IFC

    497

    4.1

    11.8%

    110%

    Accounts payable to selling shareholders

    586

    702

    3.3

    0.9

    10.7%

    12.8%

    100%

    96%

    Total¹| Average

    2,731

    2,610

    2.6

    2.2

    9.4%

    11.8%

    88%

    88%

    (1) Total ammount refers only to the “Gross Debt” columns
    (2) Based on the annualized Interbank Certificates of Deposit (“CDI”) rate for the period as a reference: 9M24: ~10.65% p.y. and for 9M23: ~12.65% p.y.
    Table 11: Cash and Debt Position
    (in thousands of R$)

    3Q24

    FY2023

    % Chg

    3Q23

    % Chg

    (+) Cash and Cash Equivalents

    836,876

    553,030

    51.3%

    822,008

    1.8%

    Cash and Bank Deposits

    5,594

    11,746

    -52.4%

    11,107

    -49.6%

    Cash Equivalents

    831,282

    541,284

    53.6%

    810,901

    2.5%

    (-) Loans and Financing

    2,145,270

    1,800,775

    19.1%

    1,908,299

    12.4%

    Current

    30,051

    179,252

    -83.2%

    186,903

    -83.9%

    Non-Current

    2,115,219

    1,621,523

    30.4%

    1,721,396

    22.9%

    (-) Accounts Payable to Selling Shareholders

    586,042

    566,867

    3.4%

    651,068

    -10.0%

    Current

    247,192

    353,998

    -30.2%

    382,500

    -35.4%

    Non-Current

    338,850

    212,869

    59.2%

    268,568

    26.2%

    (-) Other Short and Long Term Obligations n.a.

    50,469

    -100.0%

    (=) Net Debt (Cash) excluding IFRS 16

    1,894,436

    1,814,612

    4.4%

    1,787,828

    6.0%

    (-) Lease Liabilities

    974,780

    874,569

    11.5%

    869,729

    12.1%

    Current

    45,133

    36,898

    22.3%

    36,705

    23.0%

    Non-Current

    929,647

    837,671

    11.0%

    833,024

    11.6%

    Net Debt (Cash) with IFRS 16

    2,869,216

    2,689,181

    6.7%

    2,657,557

    8.0%

    CAPEX

    Capital expenditures consist of the purchase of property and equipment and intangible assets, including expenditures mainly related to the expansion and maintenance of Afya’s campuses and headquarters, leasehold improvements, and the development of new solutions in the Medical Practice Solutions segment.

    For the nine-month period ending September 30, 2024, CAPEX was R$316.8 million. Excluding the one-off effect in the first quarter of R$49.6 million regarding the earn-out of Guanambi, due to the expansion of 40 seats as disclosed to the market in January 2024, and the earn-out of UNIMA in the amount of R$107.6 million, due to the expansion of 80 seats as disclosed to the market in July 2024 the CAPEX/Net Revenue ratio would be 6.5%.

    Table 12: CAPEX
    (in thousands of R$) For the nine months period ended September 30,

    2024

    2023

    % Chg

    CAPEX

    316,766

    155,127

    104.2%

    Property and equipment

    93,367

    88,014

    6.1%

    Intanglibe assets

    223,399

    67,113

    232.9%

    – Licenses

    157,227

    0

    n.a.
    – Others

    66,172

    67,113

    -1.4%

    ESG Metrics

    ESG commitment is an important part of Afya’s strategy and permeates the Company’s core values. Afya has been advancing year after year on its core pillars and, since 2021, ESG metrics have been disclosed in the Company’s quarterly financial results in three key metrics, Governance and Employee Management, Environmental and Social.

    The 2023 Sustainability Report can be found at: https://ir.afya.com.br/annual-report/

    Table 13: ESG Metrics 1, 2 & 3

    3Q24

    3Q23

    2023

    # GRI Governance and Employee Management

    1

    405-1

    Number of employees

    10,155

    9,868

    9,680

    2

    405-1

    Percentage of female employees

    59%

    58%

    58%

    3

    405-1

    Percentage of female employees in the board of directors

    30%

    36%

    36%

    4

    102-24

    Percentage of independent member in the board of directors

    40%

    36%

    36%

     

     

    Environmental

    5

     

    Total renewable energy generated by own photovoltaic plants (MWh)

    1,471,476

    1,151,649

    4,510,637

    6

    302-1

    Total energy consumed (MWh)

    5,644,403

    6,078,952

    24,036,608

    7

    302-1

    % of renewable energy consumed from own generation

    22.5%

    16.4%

    16.0%

    8

    302-1

    % of energy consumed from the power grid

    37.6%

    56.7%

    60.3%

    9

    302-1

    % of energy consumed from the free market

    39.9%

    26.9%

    23.7%

     

     

    Social

    10

    413-1

    Number of free clinical consultations offered by Afya

    221,230

    146,294

    586,611

    11

     

    Number of physicians graduated in Afya’s campuses

    21,266

    18,965

    20,197

    12

    201-4

    Number of students with financing and scholarship programs (FIES and PROUNI)

    11,636

    10,628

    10,584

    13

     

    % students with scholarships over total undergraduate students

    14.9%

    15.8%

    16.0%

    14

    413-1

    Hospital, clinics and city halls partnerships

    567

    664

    649

    (1) Some factors can influence in the adequate proportionality analysis of data over the years, such as: climate changes, COVID-19 pandemic effects, seasonalities, number of employees, number of students, number of active units, among others.
    (2) Starting in 2Q22, previously disclosed social data were updated to consider: (a) the number of graduated physicians considering all units after its closing, and (b) partnerships related only to medical schools.
    (3) The number of students with financing and scholarship programs (FIES and PROUNI) in 2023 excludes students from the Unima and FCM Jaboatão acquisition, and for 3Q24, also excludes those from the UNIDOM acquisition.

    4. Conference Call and Webcast Information

    When:

    November 13, 2024 at 5:00 p.m. EST.

     

    Who:

    Mr. Virgilio Gibbon, Chief Executive Officer

    Mr. Luis André Blanco, Chief Financial Officer

    Ms. Renata Costa Couto, IR Director

     

    Webcast:

    https://afya.zoom.us/j/94887462478

    OR

    Dial-in:

    Brazil: +55 11 4680 6788 or +55 11 4700 9668 or +55 21 3958 7888 or +55 11 4632 2236 or +55 11 4632 2237

    United States: +1 301 715 8592 or +1 305 224 1968 or +1 309 205 3325 or +1 312 626 6799 or +1 346 248 7799 or +1 360 209 5623 or +1 386 347 5053 or +1 507 473 4847 or +1 564 217 2000 or +1 646 931 3860 or +1 669 444 9171 or +1 669 900 6833 or +1 689 278 1000 or +1 719 359 4580 or +1 929 205 6099 or +1 253 205 0468 or +1 253 215 8782

    Webinar ID: 948 8746 2478

    Other Numbers: https://afya.zoom.us/u/aAPTjXWSq

    5. About Afya Limited (Nasdaq: AFYA; B3: A2FY34)

    Afya is a leading medical education group in Brazil based on the number of medical school seats, delivering an end-to-end physician-centric ecosystem that serves and empowers students and physicians to transform their ambitions into rewarding lifelong experiences from the moment they join us as medical students through their medical residency preparation, graduation program, continuing medical education activities and offering medical practice solutions to help doctors enhance their healthcare services through their whole career. For more information, please visit www.afya.com.br.

    6. Forward – Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which statements involve substantial risks and uncertainties. All statements other than statements of historical fact could be deemed forward looking, and include risks and uncertainties related to statements about our competition; our ability to attract, upsell and retain students; our ability to increase tuition prices and prep course fees; our ability to anticipate and meet the evolving needs of students and professors; our ability to source and successfully integrate acquisitions; general market, political, economic, and business conditions; and our financial targets such as revenue, share count and IFRS and non-IFRS financial measures including gross margin, operating margin, net income (loss) per diluted share, and free cash flow. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, such as statements about the potential impacts of the COVID-19 pandemic on our business operations, financial results and financial position and the Brazilian economy.

    The Company undertakes no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law. The achievement or success of the matters covered by such forward-looking statements involves known and unknown risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make. Readers should not rely upon forward-looking statements as predictions of future events. Forward-looking statements represent management’s beliefs and assumptions only as of the date such statements are made. Further information on these and other factors that could affect the Company’s financial results are included in the filings made with the United States Securities and Exchange Commission (SEC) from time to time, including the section titled “Risk Factors” in the most recent Rule 434(b) prospectus. These documents are available on the SEC Filings section of the investor relations section of our website at: https://ir.afya.com.br/.

    7. Non-GAAP Financial Measures

    To supplement the Company’s consolidated financial statements, which are prepared and presented in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board—IASB, Afya presents Adjusted EBITDA, Operating Cash Conversion Ratio, Adjusted Net Income and Adjusted EPS, which are non-GAAP financial measures, for the convenience of investors. A non-GAAP financial measure is generally defined as one that intends to measure financial performance but excludes or includes amounts that would not be equally adjusted in the most comparable GAAP measure.

    Afya calculates Adjusted EBITDA as net income plus/minus net financial result, plus income taxes expense, plus depreciation and amortization, plus interest received on late payments of monthly tuition fees, plus share-based compensation, plus/minus income share associate, plus/minus non-recurring expenses/income. Operating Cash Conversion Ratio is calculated as the Cash flow from Operating Activities plus income taxes paid, minus/plus non-recurring expenses/income divided by Adjusted EBITDA. The calculation of Adjusted Net Income is the Net Income plus amortization of customer relationships and trademark, plus share-based compensation, plus/minus non-recurring expenses/income. The calculation of Adjusted EPS is the Adjusted Net Income minus the non-controlling interests divided by the Weighted average number of outstanding shares.

    The non-GAAP supplemental financial measures are provided with the intend to help investors in assessing the overall performance of Afya’s business regarding its core operations, cash generation and profitability. The non-GAAP financial measures described in this prospectus are not substitutes for the IFRS measures. In addition, the calculations of Adjusted EBITDA, Operating Cash Conversion Ratio, Adjusted Net Income and Adjusted EPS are not standardized financial measures and may differ from the calculations used by other companies, including competitors in the education services industry, and therefore, Afya’s measures may not be comparable to those of other companies.

    8. Investor Relations Contact

    E-mail: ir@afya.com.br

    9. Financial Tables

    Unaudited interim condensed consolidated statements of income and comprehensive income

    For the three and nine-month periods ended September 30, 2024 and 2023

    (In thousands of Brazilian reais, except earnings per share information)

     

     

     

    Three-month period ended

     

    Nine-month period ended

     

     

    September 30, 2024

    September 30, 2023

     

    September 30, 2024

    September 30, 2023

     

     

    (unaudited)

    (unaudited)

     

    (unaudited)

    (unaudited)

     

     

     

     

     

     

     

    Revenue

     

    841,185

    723,479

     

    2,455,314

    2,146,047

    Cost of services

     

    (324,083)

    (288,234)

     

    (908,429)

    (820,136)

    Gross profit

     

    517,102

    435,245

     

    1,546,885

    1,325,911

     

     

     

     

     

     

     

    Selling, general and administrative expenses

     

    (280,027)

    (257,002)

     

    (784,953)

    (739,808)

    Other income (expenses), net

     

    (3,183)

    12,043

     

    (7,868)

    10,365

     

     

     

     

     

     

     

    Operating income

     

    233,892

    190,286

     

    754,064

    596,468

     

     

     

     

     

     

     

    Finance income

     

    30,396

    34,771

     

    79,659

    86,259

    Finance expenses

     

    (130,240)

    (115,306)

     

    (322,420)

    (353,572)

    Net finance result

     

    (99,844)

    (80,535)

     

    (242,761)

    (267,313)

     

     

     

     

     

     

     

    Share of income of associate

     

    2,526

    615

     

    9,726

    7,671

     

     

     

     

     

     

     

    Income before income taxes

     

    136,574

    110,366

     

    521,029

    336,826

     

     

     

     

     

     

     

    Income taxes expenses

     

    (12,432)

    (12,146)

     

    (26,388)

    (33,296)

     

     

     

     

     

     

     

    Net income

     

    124,142

    98,220

     

    494,641

    303,530

     

     

     

     

     

     

     

    Other comprehensive income

     

     

    Total comprehensive income

     

    124,142

    98,220

     

    494,641

    303,530

     

     

     

     

     

     

     

    Income attributable to:

     

     

     

     

     

     

    Equity holders of the parent

     

    119,979

    93,347

     

    481,583

    288,263

    Non-controlling interests

     

    4,163

    4,873

     

    13,058

    15,267

     

     

    124,142

    98,220

     

    494,641

    303,530

     

     

     

     

     

     

    Basic earnings per common share

     

    1.33

    1.04

     

    5.35

    3.21

    Diluted earnings per common share

     

    1.31

    1.03

     

    5.28

    3.18

    Unaudited interim condensed consolidated statements of financial position

    As of September 30, 2024 and December 31, 2023

    (In thousands of Brazilian reais)

     

     

    September 30, 2024

    December 31, 2023

     

    (unaudited)

    Assets

     

     

     

     

    Current assets

     

     

    Cash and cash equivalents

     

    836,876

    553,030

    Trade receivables

     

    552,381

    546,438

    Inventories

     

    235

    1,382

    Recoverable taxes

     

    41,424

    43,751

    Other assets

     

    45,304

     

    58,905

    Total current assets

     

    1,476,220

     

    1,203,506

     

     

    Non-current assets

     

     

    Trade receivables

     

    36,940

     

    39,485

    Other assets

     

    117,789

    117,346

    Investment in associate

     

    55,365

    51,834

    Property and equipment

     

    639,187

    608,685

    Right-of-use assets

     

    846,333

    767,609

    Intangible assets

     

    5,541,793

    4,796,016

    Total non-current assets

     

    7,237,407

    6,380,975

     

     

    Total assets

     

    8,713,627

    7,584,481

     

     

    Liabilities

     

     

    Current liabilities

     

     

    Trade payables

     

    129,920

    108,222

    Loans and financing

     

    30,051

    179,252

    Lease liabilities

     

    45,133

    36,898

    Accounts payable to selling shareholders

     

    247,192

    353,998

    Advances from customers

     

    154,759

    153,485

    Labor and social obligations

     

    269,381

    192,294

    Taxes payable

     

    32,470

    27,765

    Income taxes payable

     

    12,066

    3,880

    Other liabilities

     

    4,213

    2,773

    Total current liabilities

     

    925,185

    1,058,567

     

     

    Non-current liabilities

     

     

    Loans and financing

     

    2,115,219

    1,621,523

    Lease liabilities

     

    929,647

    837,671

    Accounts payable to selling shareholders

     

    338,850

    212,869

    Taxes payable

     

    86,016

    88,198

    Provision for legal proceedings

     

    115,042

    104,361

    Other liabilities

     

    52,025

    18,280

    Total non-current liabilities

     

    3,636,799

    2,882,902

    Total liabilities

     

    4,561,984

    3,941,469

     

     

    Equity

     

     

    Share capital

     

    17

    17

    Additional paid-in capital

     

    2,344,053

    2,365,200

    Treasury shares

     

    (276,944)

     

    (299,150)

    Share-based compensation reserve

     

    181,372

    155,073

    Retained earnings

     

    1,861,948

    1,380,365

    Equity attributable to equity holders of the parent

     

    4,110,446

    3,601,505

    Non-controlling interests

     

    41,197

    41,507

    Total equity

     

    4,151,643

    3,643,012

     

     

    Total liabilities and equity

     

    8,713,627

    7,584,481

    Unaudited interim condensed consolidated statements of cash flows

    For the nine-month periods ended September 30, 2024 and 2023

    (In thousands of Brazilian reais)

     

     

     

    September 30, 2024

     

    September 30, 2023

     

     

    (unaudited)

     

    (unaudited)

    Operating activities

     

     

     

     

    Income before income taxes

     

    521,029

     

    336,826

    Adjustments to reconcile income before income taxes

     

     

     

     

    Depreciation and amortization

     

    249,135

     

    212,172

    Write-off of property and equipment

     

    2,108

     

    1,209

    Write-off of intangible assets

     

    243

     

    288

    Allowance for expected credit losses

     

    41,589

     

    57,160

    Share-based compensation

     

    26,299

     

    20,082

    Net foreign exchange differences

     

    7,462

     

    448

    Accrued interest

     

    166,343

     

    224,349

    Accrued interest on lease liabilities

     

    82,803

     

    74,867

    Share of income of associate

     

    (9,726)

     

    (7,671)

    Provision (reversal) for legal proceedings

     

    4,619

     

    (27,119)

     

     

     

     

     

    Changes in assets and liabilities

     

     

     

     

    Trade receivables

     

    (35,619)

     

    (52,169)

    Inventories

     

    1,147

     

    7,828

    Recoverable taxes

     

    2,409

     

    (34,921)

    Other assets

     

    20,107

     

    35,960

    Trade payables

     

    19,966

     

    1,920

    Taxes payable

     

    (6,625)

     

    25,321

    Advances from customers

     

    40

     

    (27,883)

    Labor and social obligations

     

    69,719

     

    94,465

    Other liabilities

     

    4,417

     

    (9,331)

     

     

    1,167,465

     

    933,801

    Income taxes paid

     

    (19,290)

     

    (37,599)

    Net cash flows from operating activities

     

    1,148,175

     

    896,202

     

     

     

     

     

    Investing activities

     

     

     

     

    Acquisition of property and equipment

     

    (93,367)

     

    (88,014)

    Acquisition of intangibles assets

     

    (223,399)

     

    (67,113)

    Dividends received

     

    6,195

     

    8,294

    Acquisition of subsidiaries, net of cash acquired

     

    (579,074)

     

    (726,530)

    Payments of interest from acquisition of subsidiaries and intangibles

     

    (55,898)

     

    (36,674)

    Net cash flows used in investing activities

     

    (945,543)

     

    (910,037)

     

     

     

     

     

    Financing activities

     

     

     

     

    Payments of principal of loans and financing

     

    (126,666)

     

    (12,216)

    Payments of interest of loans and financing

     

    (156,897)

     

    (124,468)

    Proceeds from loans and financing

     

    492,351

     

    5,288

    Payments of principal of lease liabilities

     

    (30,218)

     

    (22,657)

    Payments of interest of lease liabilities

     

    (82,567)

     

    (78,001)

    Treasury shares

     

     

    (12,369)

    Proceeds from exercise of stock options

     

    6,041

     

    3,546

    Dividends paid to non-controlling shareholders

     

    (13,368)

     

    (15,914)

    Net cash flows generated (used) in financing activities

     

    88,676

     

    (256,791)

    Net foreign exchange differences

     

    (7,462)

     

    (448)

    Net increase (decrease) in cash and cash equivalents

     

    283,846

     

    (271,074)

    Cash and cash equivalents at the beginning of the period

     

    553,030

     

    1,093,082

    Cash and cash equivalents at the end of the period

     

    836,876

     

    822,008

    ir@afya.com.br

    Source: Afya Limited

    FAQ

    What was Afya’s (AFYA) net revenue growth in Q3 2024?

    Afya’s net revenue grew 16.3% year-over-year to R$841.2 million in Q3 2024.

    How many medical seats does Afya (AFYA) have after recent expansions in 2024?

    Afya has reached 3,593 total approved medical seats after the acquisition of Unidom (300 seats), UNIMA expansion (80 seats), and Unigranrio reconsideration (10 seats).

    What was Afya’s (AFYA) Adjusted EBITDA margin in Q3 2024?

    Afya’s Adjusted EBITDA margin was 41.4% in Q3 2024, representing an increase of 290 basis points year-over-year.

    Go Source

    Chart

    SignUp For Breaking Alerts

    New Graphic

    We respect your email privacy

    Share post:

    Popular

    More like this
    Related

    Trump Taps Liberty Energy CEO Chris Wright For Energy Secretary

    President-elect Donald Trump has selected Chris Wright, a prominent...

    Kim Jong Un Pushes Mass Production Of Exploding Drones

    North Korean leader Kim Jong Un has supervised the...

    Interior Pick Burgum Named Trump’s Energy Czar

    President-elect Donald Trump has made several key appointments to...

    Bill Clinton Recalls Trump’s Actions On January 6

    In a soon-to-be-published book, former President Bill Clinton recounts...