Penguin Solutions Reports Q1 Fiscal 2025 Financial Results

    Date:

    Revenue up by 24% vs. Q1 FY24, highlighted by 49% growth in Advanced Computing

    Penguin Solutions, Inc. (“Penguin Solutions,” “we,” “us,” or the “Company”) PENG today reported financial results for the first quarter of fiscal 2025.

    First Quarter Fiscal 2025 Highlights

    • Net sales of $341 million, up 24.4% versus the year-ago quarter
    • GAAP gross margin of 28.7%, down 150 basis points versus the year-ago quarter
    • Non-GAAP gross margin of 30.8%, down 250 basis points versus the year-ago quarter
    • GAAP diluted EPS of $0.10 versus $(0.23) in the year-ago quarter
    • Non-GAAP diluted EPS of $0.49 versus $0.24 in the year-ago quarter

    “Our strong performance this quarter, highlighted by a 49% year-over-year increase in Advanced Computing revenue, reflects the continued execution of our strategy to support customers navigating the complexities of AI infrastructure implementation,” said Mark Adams, CEO of Penguin Solutions. “Our approach as a provider of differentiated hardware, software and managed services enables us to serve as a trusted advisor for our large enterprise customers. Based on our positive start to the year, we are pleased to affirm our outlook for the full fiscal year,” concluded Adams.

    Quarterly Financial Results

     

    GAAP (1)

     

    Non-GAAP (2)

    (in thousands, except per share amounts)

    Q1 FY25

     

    Q4 FY24

     

    Q1 FY24

     

    Q1 FY25

     

    Q4 FY24

     

    Q1 FY24

    Net sales:

     

     

     

     

     

     

     

     

     

     

     

    Advanced Computing

    $

    177,426

     

    $

    149,355

     

     

    $

    118,824

     

     

    $

    177,426

     

    $

    149,355

     

    $

    118,824

    Integrated Memory

     

    96,706

     

     

    95,832

     

     

     

    85,668

     

     

     

    96,706

     

     

    95,832

     

     

    85,668

    Optimized LED

     

    66,970

     

     

    65,961

     

     

     

    69,755

     

     

     

    66,970

     

     

    65,961

     

     

    69,755

    Total net sales

    $

    341,102

     

    $

    311,148

     

     

    $

    274,247

     

     

    $

    341,102

     

    $

    311,148

     

    $

    274,247

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

    $

    97,812

     

    $

    87,086

     

     

    $

    82,850

     

     

    $

    105,122

     

    $

    96,007

     

    $

    91,277

    Operating income

     

    17,356

     

     

    8,791

     

     

     

    1,305

     

     

     

    40,918

     

     

    33,739

     

     

    26,679

    Net income (loss) attributable to Penguin Solutions

     

    5,217

     

     

    (24,547

    )

     

     

    (11,773

    )

     

     

    26,518

     

     

    20,007

     

     

    12,538

    Diluted earnings (loss) per share

    $

    0.10

     

    $

    (0.46

    )

     

    $

    (0.23

    )

     

    $

    0.49

     

    $

    0.37

     

    $

    0.24

    (1)

    GAAP represents U.S. Generally Accepted Accounting Principles.

    (2)

    Non-GAAP represents GAAP excluding the impact of certain activities. Further information regarding the Company’s use of non-GAAP measures and reconciliations between GAAP and non-GAAP measures is included within this press release.

    Business Outlook

    As of January 8, 2025, Penguin Solutions is providing the following financial outlook for fiscal year 2025:

     

    GAAP

    Outlook

    Adjustments

    Non-GAAP

    Outlook

    Net sales

    15% YoY Growth +/- 5%

    15% YoY Growth +/- 5%

    Gross margin

    30% +/- 1%

    2%

    (A)

    32% +/- 1%

    Operating expenses

    $335 million +/- $15 million

    ($60) million

    (B)(C)

    $275 million +/- $15 million

    Diluted earnings per share

    $0.10 +/- $0.20

    $1.40

    (A)(B)(C)(D)

    $1.50 +/- $0.20

    Diluted shares

    56.3 million

    56.3 million

    Non-GAAP adjustments (in millions)

     

    (A) Share-based compensation and amortization of acquisition-related intangibles included in cost of sales

    $

    31

     

    (B) Share-based compensation and amortization of acquisition-related intangibles included in R&D and SG&A

     

    48

     

    (C) Other adjustments

     

    12

     

    (D) Estimated income tax effects

     

    (12

    )

     

    $

    79

     

    First Quarter Fiscal 2025 Earnings Conference Call and Webcast Details

    Penguin Solutions will hold a conference call and webcast to discuss the first quarter of fiscal 2025 results and related matters today, January 8, 2025, at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time). Interested parties may access the call by dialing +1-833-470-1428 in the United States or +1-929-526-1599 from international locations, using the access code 213238. The earnings presentation and a live webcast of the conference call can be accessed from the Company’s investor relations website (https://ir.penguinsolutions.com/investors/default.aspx) where they will remain available for approximately one year.

    Use of Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements concerning or regarding future events and the future financial and operating performance of Penguin Solutions; statements regarding the extent and timing of and expectations regarding Penguin Solutions’ future revenues and expenses; statements regarding Penguin Solutions’ strategic transformation and priorities; statements regarding long-term effective tax rates; and statements regarding the business and financial outlook for the next fiscal year described under “Business Outlook” above.

    These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “anticipate,” “target,” “expect,” “estimate,” “intend,” “plan,” “goal,” “believe,” “could,” and other words of similar meaning. Forward-looking statements provide our current expectations or forecasts of future events, circumstances, results or aspirations and are subject to a number of significant risks, uncertainties and other factors, many of which are outside of our control, including but not limited to: global business and economic conditions and growth trends in technology industries (including trends and markets related to artificial intelligence), our customer markets and various geographic regions; uncertainties in the geopolitical environment; the ability to manage our cost structure; disruptions in our operations or supply chain as a result of global pandemics or otherwise; changes in trade regulations or adverse developments in international trade relations and agreements; changes in currency exchange rates; overall information technology spending; appropriations for government spending; the success of our strategic initiatives including our rebranding and related strategy, any potential collaborations and additional investments in new products and additional capacity; acquisitions of companies or technologies and the failure to successfully integrate and operate them or customers’ negative reactions to them; issues, delays or complications in integrating the operations of Stratus Technologies; failure to achieve the intended benefits of the sale of SMART Brazil and its business; limitations on or changes in the availability of supply of materials and components; fluctuations in material costs; the temporary or volatile nature of pricing trends in memory or elsewhere; deterioration in customer relationships; our dependence on a select number of customers and the timing and volume of customer orders; production or manufacturing difficulties; competitive factors; technological changes; difficulties with, or delays in, the introduction of new products; slowing or contraction of growth in the memory market, LED market or other markets in which we participate; changes to applicable tax regimes or rates; changes to the valuation allowance for our deferred tax assets, including any potential inability to realize these assets in the future; prices for the end products of our customers; strikes or labor disputes; deterioration in or loss of relations with any of our limited number of key vendors; the inability to maintain or expand government business; and the continuing availability of borrowings under term loans and revolving lines of credit and our ability to raise capital through debt or equity financings.

    These and other risks, uncertainties and factors are described in greater detail under the sections titled “Risk Factors,” “Critical Accounting Estimates,” “Results of Operations,” “Quantitative and Qualitative Disclosures About Market Risk” and “Liquidity and Capital Resources” contained in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and our other filings with the U.S. Securities and Exchange Commission. In addition, such risks, uncertainties and factors as outlined above and in such filings do not constitute all risks, uncertainties and factors that could cause our actual results to be materially different from such forward-looking statements. Accordingly, investors are cautioned not to place undue reliance on any forward-looking statements. Any forward-looking statements that we make in this press release speak only as of the date of this press release. Except as required by law, we do not undertake to update the forward-looking statements contained in this press release to reflect the impact of circumstances or events that may arise after the date that the forward-looking statements were made.

    Statement Regarding Use of Non-GAAP Financial Measures

    This press release and the accompanying tables contain the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP effective tax rate, non-GAAP net income, non-GAAP weighted-average shares outstanding, non-GAAP diluted earnings per share and Adjusted EBITDA. Penguin Solutions management uses these non-GAAP measures to supplement Penguin Solutions’ financial results under GAAP. Management uses these measures to analyze its operations and make decisions as to future operational plans and believes that this supplemental non-GAAP information is useful to investors in analyzing and assessing the Company’s past and future operating performance. These non-GAAP measures exclude certain items, such as share-based compensation expense; amortization of acquisition-related intangible assets (consisting of amortization of developed technology, customer relationships and trademarks/trade names acquired in connection with business combinations); cost of sales-related restructuring; diligence, acquisition and integration expense; restructuring charges; impairment of goodwill; changes in the fair value of contingent consideration; gains (losses) from changes in foreign currency exchange rates; amortization of debt issuance costs; gain (loss) on extinguishment or prepayment of debt; other infrequent or unusual items and related tax effects and other tax adjustments. While amortization of acquisition-related intangible assets is excluded, the revenues from acquired companies are reflected in the Company’s non-GAAP measures and these intangible assets contribute to revenue generation. Management believes the presentation of operating results that exclude certain items provides useful supplemental information to investors and facilitates the analysis of the Company’s core operating results and comparison of operating results across reporting periods. Management also uses adjusted EBITDA, which represents GAAP net income (loss), adjusted for net interest expense; income tax provision (benefit); depreciation expense and amortization of intangible assets; share-based compensation expense; cost of sales-related restructuring; diligence, acquisition and integration expense; restructuring charges; loss on extinguishment of debt and other infrequent or unusual items.

    In fiscal 2024, for our non-GAAP reporting, we began to utilize a long-term projected non-GAAP effective tax rate of 28%, which includes the tax impact of pre-tax non-GAAP adjustments and reflects currently available information as well as other factors and assumptions. While we expect to use this normalized non-GAAP effective tax rate through fiscal 2025, this long-term non-GAAP effective tax rate may be subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in our geographic earnings mix or changes to our strategy or business operations. Our GAAP effective tax rate can vary significantly from quarter to quarter based on a variety of factors, including, but not limited to, discrete items which are recorded in the period they occur, the tax effects of certain items of income or expense, significant changes in our geographic earnings mix or changes to our strategy or business operations. We are unable to predict the timing and amounts of these items, which could significantly impact our GAAP effective tax rate, and therefore we are unable to reconcile our forward-looking non-GAAP effective tax rate measure to our GAAP effective tax rate.

    Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP, as they exclude important information about Penguin Solutions’ financial results, as noted above. The presentation of these adjusted amounts varies from amounts presented in accordance with GAAP and therefore may not be comparable to amounts reported by other companies. In addition, adjusted EBITDA does not purport to represent cash flow provided by, or used for, operating activities in accordance with GAAP and should not be used as a measure of liquidity. Investors are encouraged to review the “Reconciliation of GAAP to Non-GAAP Measures” tables below.

    About Penguin Solutions

    The most exciting technological advancements are also the most challenging for companies to adopt. At Penguin Solutions, we support our customers in achieving their ambitions across our computing, memory, and LED lines of business. With our expert skills, experience, and partnerships, we turn our customers’ most complex challenges into compelling opportunities.

    For more information, visit www.penguinsolutions.com.

    Penguin Solutions, Inc.

    Consolidated Statements of Operations

    (In thousands, except per share amounts)

    (Unaudited)

     

     

    Three Months Ended

     

    November 29,

    2024

     

    August 30,

    2024

     

    December 1,

    2023

    Net sales:

     

     

     

     

     

    Advanced Computing

    $

    177,426

     

    $

    149,355

     

     

    $

    118,824

     

    Integrated Memory

     

    96,706

     

     

    95,832

     

     

     

    85,668

     

    Optimized LED

     

    66,970

     

     

    65,961

     

     

     

    69,755

     

    Total net sales

     

    341,102

     

     

    311,148

     

     

     

    274,247

     

    Cost of sales

     

    243,290

     

     

    224,062

     

     

     

    191,397

     

    Gross profit

     

    97,812

     

     

    87,086

     

     

     

    82,850

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

    Research and development

     

    19,811

     

     

    19,941

     

     

     

    21,389

     

    Selling, general and administrative

     

    60,536

     

     

    58,029

     

     

     

    57,217

     

    Other operating (income) expense

     

    109

     

     

    325

     

     

     

    2,939

     

    Total operating expenses

     

    80,456

     

     

    78,295

     

     

     

    81,545

     

    Operating income (loss)

     

    17,356

     

     

    8,791

     

     

     

    1,305

     

     

     

     

     

     

     

    Non-operating (income) expense:

     

     

     

     

     

    Interest expense, net

     

    4,396

     

     

    5,403

     

     

     

    9,559

     

    Other non-operating (income) expense

     

    636

     

     

    20,971

     

     

     

    (576

    )

    Total non-operating (income) expense

     

    5,032

     

     

    26,374

     

     

     

    8,983

     

    Income (loss) before taxes

     

    12,324

     

     

    (17,583

    )

     

     

    (7,678

    )

     

     

     

     

     

     

    Income tax provision

     

    6,360

     

     

    6,209

     

     

     

    3,534

     

    Net income (loss) from continuing operations

     

    5,964

     

     

    (23,792

    )

     

     

    (11,212

    )

    Net loss from discontinued operations

     

     

     

     

     

     

    (8,148

    )

    Net income (loss)

     

    5,964

     

     

    (23,792

    )

     

     

    (19,360

    )

    Net income attributable to noncontrolling interest

     

    747

     

     

    755

     

     

     

    561

     

    Net income (loss) attributable to Penguin Solutions

    $

    5,217

     

    $

    (24,547

    )

     

    $

    (19,921

    )

     

     

     

     

     

     

    Basic earnings (loss) per share:

     

     

     

     

     

    Continuing operations

    $

    0.10

     

    $

    (0.46

    )

     

    $

    (0.23

    )

    Discontinued operations

     

     

     

     

     

     

    (0.15

    )

     

    $

    0.10

     

    $

    (0.46

    )

     

    $

    (0.38

    )

     

     

     

     

     

     

    Diluted earnings (loss) per share:

     

     

     

     

     

    Continuing operations

    $

    0.10

     

    $

    (0.46

    )

     

    $

    (0.23

    )

    Discontinued operations

     

     

     

     

     

     

    (0.15

    )

     

    $

    0.10

     

    $

    (0.46

    )

     

    $

    (0.38

    )

     

     

     

     

     

     

    Shares used in per share calculations:

     

     

     

     

     

    Basic

     

    53,482

     

     

    53,071

     

     

     

    52,068

     

    Diluted

     

    54,312

     

     

    53,071

     

     

     

    52,068

     

    Penguin Solutions, Inc.

    Reconciliation of GAAP to Non-GAAP Measures

    (In thousands, except percentages)

    (Unaudited)

     

     

    Three Months Ended

     

    November 29,

    2024

     

    August 30,

    2024

     

    December 1,

    2023

    GAAP gross profit

    $

    97,812

     

     

    $

    87,086

     

     

    $

    82,850

     

    Share-based compensation expense

     

    1,643

     

     

     

    1,847

     

     

     

    1,815

     

    Amortization of acquisition-related intangibles

     

    5,909

     

     

     

    5,909

     

     

     

    5,944

     

    Cost of sales-related restructuring

     

    (42

    )

     

     

    865

     

     

     

    668

     

    Other

     

    (200

    )

     

     

    300

     

     

     

     

    Non-GAAP gross profit

    $

    105,122

     

     

    $

    96,007

     

     

    $

    91,277

     

     

     

     

     

     

     

    GAAP gross margin

     

    28.7

    %

     

     

    28.0

    %

     

     

    30.2

    %

    Effect of adjustments

     

    2.1

    %

     

     

    2.9

    %

     

     

    3.1

    %

    Non-GAAP gross margin

     

    30.8

    %

     

     

    30.9

    %

     

     

    33.3

    %

     

     

     

     

     

     

    GAAP operating expenses

    $

    80,456

     

     

    $

    78,295

     

     

    $

    81,545

     

    Share-based compensation expense

     

    (9,888

    )

     

     

    (8,512

    )

     

     

    (9,155

    )

    Amortization of acquisition-related intangibles

     

    (3,846

    )

     

     

    (3,838

    )

     

     

    (4,064

    )

    Diligence, acquisition and integration expense

     

    (833

    )

     

     

    (2,094

    )

     

     

    (789

    )

    Restructuring charges

     

    (109

    )

     

     

    (325

    )

     

     

    (2,939

    )

    Other

     

    (1,576

    )

     

     

    (1,258

    )

     

     

     

    Non-GAAP operating expenses

    $

    64,204

     

     

    $

    62,268

     

     

    $

    64,598

     

     

     

     

     

     

     

    GAAP operating income

    $

    17,356

     

     

    $

    8,791

     

     

    $

    1,305

     

    Share-based compensation expense

     

    11,531

     

     

     

    10,359

     

     

     

    10,970

     

    Amortization of acquisition-related intangibles

     

    9,755

     

     

     

    9,747

     

     

     

    10,008

     

    Cost of sales-related restructuring

     

    (42

    )

     

     

    865

     

     

     

    668

     

    Diligence, acquisition and integration expense

     

    833

     

     

     

    2,094

     

     

     

    789

     

    Restructuring charges

     

    109

     

     

     

    325

     

     

     

    2,939

     

    Other

     

    1,376

     

     

     

    1,558

     

     

     

     

    Non-GAAP operating income

    $

    40,918

     

     

    $

    33,739

     

     

    $

    26,679

     

    Penguin Solutions, Inc.

    Reconciliation of GAAP to Non-GAAP Measures

    (In thousands, except per share amounts)

    (Unaudited)

     

     

    Three Months Ended

     

    November 29,

    2024

     

    August 30,

    2024

     

    December 1,

    2023

    GAAP net income (loss) attributable to Penguin Solutions

    $

    5,217

     

     

    $

    (24,547

    )

     

    $

    (11,773

    )

    Share-based compensation expense

     

    11,531

     

     

     

    10,359

     

     

     

    10,970

     

    Amortization of acquisition-related intangibles

     

    9,755

     

     

     

    9,747

     

     

     

    10,008

     

    Cost of sales-related restructuring

     

    (42

    )

     

     

    865

     

     

     

    668

     

    Diligence, acquisition and integration expense

     

    833

     

     

     

    2,094

     

     

     

    789

     

    Restructuring charges

     

    109

     

     

     

    325

     

     

     

    2,939

     

    Amortization of debt issuance costs

     

    953

     

     

     

    897

     

     

     

    1,042

     

    Loss (gain) on extinguishment or prepayment of debt

     

     

     

     

    21,646

     

     

     

     

    Foreign currency (gains) losses

     

    1,028

     

     

     

    (1,072

    )

     

     

    (546

    )

    Other

     

    1,376

     

     

     

    1,558

     

     

     

     

    Income tax effects

     

    (4,242

    )

     

     

    (1,865

    )

     

     

    (1,559

    )

    Non-GAAP net income attributable to Penguin Solutions

    $

    26,518

     

     

    $

    20,007

     

     

    $

    12,538

     

     

     

     

     

     

     

    Weighted-average shares outstanding – Diluted:

     

     

     

     

     

    GAAP weighted-average shares outstanding

     

    54,312

     

     

     

    53,071

     

     

     

    52,068

     

    Adjustment for dilutive securities and capped calls

     

     

     

     

    1,434

     

     

     

    1,213

     

    Non-GAAP weighted-average shares outstanding

     

    54,312

     

     

     

    54,505

     

     

     

    53,281

     

     

     

     

     

     

     

    Diluted earnings (loss) per share from continuing operations:

     

     

     

     

     

    GAAP diluted earnings (loss) per share

    $

    0.10

     

     

    $

    (0.46

    )

     

    $

    (0.23

    )

    Effect of adjustments

     

    0.39

     

     

     

    0.83

     

     

     

    0.47

     

    Non-GAAP diluted earnings per share

    $

    0.49

     

     

    $

    0.37

     

     

    $

    0.24

     

     

     

     

     

     

     

    Net income (loss) attributable to Penguin Solutions

    $

    5,217

     

     

    $

    (24,547

    )

     

    $

    (11,773

    )

    Interest expense, net

     

    4,396

     

     

     

    5,403

     

     

     

    9,559

     

    Income tax provision (benefit)

     

    6,360

     

     

     

    6,209

     

     

     

    3,534

     

    Depreciation expense and amortization of intangible assets

     

    14,961

     

     

     

    15,381

     

     

     

    17,654

     

    Share-based compensation expense

     

    11,531

     

     

     

    10,359

     

     

     

    10,970

     

    Cost of sales-related restructuring

     

    (42

    )

     

     

    865

     

     

     

    668

     

    Diligence, acquisition and integration expense

     

    833

     

     

     

    2,094

     

     

     

    789

     

    Restructuring charges

     

    109

     

     

     

    325

     

     

     

    2,939

     

    Loss on extinguishment of debt

     

     

     

     

    21,646

     

     

     

     

    Other

     

    1,376

     

     

     

    1,558

     

     

     

     

    Adjusted EBITDA

    $

    44,741

     

     

    $

    39,293

     

     

    $

    34,340

     

    Penguin Solutions, Inc.

    Consolidated Balance Sheets

    (In thousands)

    (Unaudited)

     

    As of

    November 29,

    2024

     

    August 30,

    2024

    Assets

     

     

     

    Cash and cash equivalents

    $

    370,295

     

     

    $

    383,147

     

    Short-term investments

     

    23,430

     

     

     

    6,337

     

    Accounts receivable, net

     

    275,629

     

     

     

    251,743

     

    Inventories

     

    246,952

     

     

     

    151,213

     

    Other current assets

     

    79,273

     

     

     

    75,264

     

    Total current assets

     

    995,579

     

     

     

    867,704

     

    Property and equipment, net

     

    100,239

     

     

     

    106,548

     

    Operating lease right-of-use assets

     

    58,317

     

     

     

    60,349

     

    Intangible assets, net

     

    111,926

     

     

     

    121,454

     

    Goodwill

     

    161,958

     

     

     

    161,958

     

    Deferred tax assets

     

    84,934

     

     

     

    85,078

     

    Other noncurrent assets

     

    70,062

     

     

     

    71,415

     

    Total assets

    $

    1,583,015

     

     

    $

    1,474,506

     

     

     

     

     

    Liabilities and Equity

     

     

     

    Accounts payable and accrued expenses

    $

    284,636

     

     

    $

    219,090

     

    Deferred revenue

     

    41,326

     

     

     

    63,954

     

    Other current liabilities

     

    100,924

     

     

     

    44,552

     

    Total current liabilities

     

    426,886

     

     

     

    327,596

     

    Long-term debt

     

    658,070

     

     

     

    657,347

     

    Noncurrent operating lease liabilities

     

    58,611

     

     

     

    60,542

     

    Other noncurrent liabilities

     

    30,499

     

     

     

    29,813

     

    Total liabilities

     

    1,174,066

     

     

     

    1,075,298

     

     

     

     

     

    Commitments and contingencies

     

     

     

     

     

     

     

    Penguin Solutions shareholders’ equity:

     

     

     

    Preferred shares

     

     

     

     

     

    Ordinary shares

     

    1,832

     

     

     

    1,807

     

    Additional paid-in capital

     

    528,201

     

     

     

    513,335

     

    Retained earnings

     

    35,202

     

     

     

    29,985

     

    Treasury shares

     

    (164,879

    )

     

     

    (153,756

    )

    Accumulated other comprehensive income (loss)

     

    19

     

     

     

    10

     

    Total Penguin Solutions shareholders’ equity

     

    400,375

     

     

     

    391,381

     

    Noncontrolling interest in subsidiary

     

    8,574

     

     

     

    7,827

     

    Total equity

     

    408,949

     

     

     

    399,208

     

    Total liabilities and equity

    $

    1,583,015

     

     

    $

    1,474,506

     

    Penguin Solutions, Inc.

    Consolidated Statements of Cash Flows

    (In thousands)

    (Unaudited)

     

     

    Three Months Ended

     

    November 29,

    2024

     

    August 30,

    2024

     

    December 1,

    2023

    Cash flows from operating activities

     

     

     

     

     

    Net income (loss)

    $

    5,964

     

     

    $

    (23,792

    )

     

    $

    (19,360

    )

    Net loss from discontinued operations

     

     

     

     

     

     

     

    (8,148

    )

    Net income (loss) from continuing operations

     

    5,964

     

     

     

    (23,792

    )

     

     

    (11,212

    )

    Adjustments to reconcile net income (loss) from continuing operations to cash provided by (used for) operating activities

     

     

     

     

     

    Depreciation expense and amortization of intangible assets

     

    14,961

     

     

     

    15,381

     

     

     

    17,654

     

    Amortization of debt issuance costs

     

    953

     

     

     

    897

     

     

     

    1,042

     

    Share-based compensation expense

     

    11,531

     

     

     

    10,359

     

     

     

    10,970

     

    Loss on extinguishment or prepayment of debt

     

     

     

     

    21,646

     

     

     

     

    Deferred income taxes, net

     

    211

     

     

     

    (7,396

    )

     

     

    (282

    )

    Other

     

    (712

    )

     

     

    83

     

     

     

    664

     

    Changes in operating assets and liabilities:

     

     

     

     

     

    Accounts receivable

     

    (23,885

    )

     

     

    (39,901

    )

     

     

    48,658

     

    Inventories

     

    (93,380

    )

     

     

    26,086

     

     

     

    (33,464

    )

    Other assets

     

    705

     

     

     

    14,801

     

     

     

    2,102

     

    Accounts payable and accrued expenses and other liabilities

     

    97,471

     

     

     

    (30,320

    )

     

     

    23,581

     

    Net cash provided by (used for) operating activities from continuing operations

     

    13,819

     

     

     

    (12,156

    )

     

     

    59,713

     

    Net cash used for operating activities from discontinued operations

     

     

     

     

     

     

     

    (28,235

    )

    Net cash provided by (used for) operating activities

     

    13,819

     

     

     

    (12,156

    )

     

     

    31,478

     

     

     

     

     

     

     

    Cash flows from investing activities

     

     

     

     

     

    Capital expenditures and deposits on equipment

     

    (1,836

    )

     

     

    (5,795

    )

     

     

    (4,648

    )

    Proceeds from maturities of investment securities

     

    3,780

     

     

     

    7,525

     

     

     

    9,665

     

    Purchases of held-to-maturity investment securities

     

    (20,723

    )

     

     

     

     

     

    (8,469

    )

    Purchases of non-marketable investments

     

     

     

     

    (10,000

    )

     

     

     

    Other

     

    (143

    )

     

     

    (8

    )

     

     

    (188

    )

    Net cash used for investing activities from continuing operations

     

    (18,922

    )

     

     

    (8,278

    )

     

     

    (3,640

    )

    Net cash provided by investing activities from discontinued operations

     

     

     

     

     

     

     

    118,938

     

    Net cash provided by (used for) investing activities

    $

    (18,922

    )

     

    $

    (8,278

    )

     

    $

    115,298

     

    Penguin Solutions, Inc.

    Consolidated Statements of Cash Flows, Continued

    (In thousands)

    (Unaudited)

     

     

    Three Months Ended

     

    November 29,

    2024

     

    August 30,

    2024

     

    December 1,

    2023

    Cash flows from financing activities

     

     

     

     

     

    Repayments of debt

    $

     

     

    $

    (224,703

    )

     

    $

    (14,423

    )

    Payments to acquire ordinary shares

     

    (11,123

    )

     

     

    (3,318

    )

     

     

    (13,130

    )

    Net cash paid for settlement and purchase of capped calls

     

     

     

     

    (16,300

    )

     

     

     

    Distribution to noncontrolling interest

     

     

     

     

     

     

     

    (1,470

    )

    Proceeds from debt

     

     

     

     

    192,694

     

     

     

     

    Proceeds from issuance of ordinary shares

     

    3,360

     

     

     

    1,745

     

     

     

    3,455

     

    Other

     

     

     

     

    2

     

     

     

    (582

    )

    Net cash used for financing activities from continuing operations

     

    (7,763

    )

     

     

    (49,880

    )

     

     

    (26,150

    )

    Net cash used for financing activities from discontinued operations

     

     

     

     

     

     

     

    (606

    )

    Net cash used for financing activities

     

    (7,763

    )

     

     

    (49,880

    )

     

     

    (26,756

    )

     

     

     

     

     

     

    Effect of changes in currency exchange rates

     

     

     

     

     

     

     

    (1,025

    )

    Net increase (decrease) in cash, cash equivalents and restricted cash

     

    (12,866

    )

     

     

    (70,314

    )

     

     

    118,995

     

    Cash, cash equivalents and restricted cash at beginning of period

     

    383,477

     

     

     

    453,791

     

     

     

    410,064

     

    Cash, cash equivalents and restricted cash at end of period

    $

    370,611

     

     

    $

    383,477

     

     

    $

    529,059

     

     

    Investor Contact

    Suzanne Schmidt

    Investor Relations

    +1-510-360-8596

    ir@penguinsolutions.com

    PR Contact

    Maureen O’Leary

    Director Communications

    +1-602-330-6846

    pr@penguinsolutions.com

    Market News and Data brought to you by Benzinga APIs

    Go Source

    Chart

    SignUp For Breaking Alerts

    New Graphic

    We respect your email privacy

    Share post:

    Popular

    More like this
    Related

    Weak Data From Abroad Propels US Dollar: Jan. 9, 2025

    Weaker-than-expected consumption figures from Aussie land and the European...

    Weak Data From Abroad Propels US Dollar: Jan. 9, 2025

    Weaker-than-expected consumption figures from Aussie land and the European...

    Jensen Huang’s Quantum Splash of Cold Water

    Ask yourself honestly: had you ever heard of Rigetti...

    Jensen Huang’s Quantum Splash of Cold Water

    Ask yourself honestly: had you ever heard of Rigetti...