EAGLE FINANCIAL SERVICES, INC. ANNOUNCES 2023 FOURTH QUARTER FINANCIAL RESULTS AND QUARTERLY DIVIDEND

    Date:

    Loading…

    Loading…

    BERRYVILLE, Va., Jan. 26,2024 /PRNewswire/ — Eagle Financial Services, Inc. EFSI, the holding company for Bank of Clarke, whose divisions include Bank of Clarke Wealth Management, announced its fourth quarter 2023 results. On January 24, 2024, the Board of Directors announced a quarterly common stock cash dividend of $0.30 per common share, payable on February 16, 2024, to shareholders of record on February 5, 2024. Select highlights for the fourth quarter (compared to the third quarter of 2023) include:

    • Noninterest expenses decreased $853 thousand or 6.0% during the quarter.
    • Return on average total equity increased to 9.33% during the quarter from 8.87%.
    • Total noninterest bearing deposits increased $5.7 million or 1.32% during the quarter.

    Brandon Lorey, President and CEO, stated, “I am happy to report a strong finish to 2023, despite the ongoing challenges in the banking sector, with improvements across multiple segments. Core deposits grew by $5.8 million during the quarter with $5.7 million or 1.3% growth in noninterest bearing accounts as our retail and commercial bankers continued to deepen existing relationships and expand into our new markets. As a result of the sale of our niche marine division, non-interest expense decreased 6.0% during the quarter with a notable improvement in the Bank’s return on equity. Furthermore, the bank posted record non-interest income with its Wealth Management group adding over $1.3 million in income to the organization during 2023 coupled with record mortgage and SBA income. I would like to personally thank our phenomenal staff who always put our customers in the center of everything we do as we remain committed to our clients and communities.”

    Income Statement Review

    Total loan interest income was $19.4 million and $20.2 million for the quarters ended December 31, 2023 and September 30, 2023, respectively.  Total loan interest income was $15.1 million for the quarter ended December 31, 2022. Total loan interest income increased $4.3 million or 28.5% from the quarter ended December 31, 2022 to the quarter ended December 31, 2023. Average loans for the quarter ended December 31, 2023 were $1.45 billion compared to $1.26 billion for the quarter ended December 31, 2022.  The tax equivalent yield on average loans for the quarter ended December 31, 2023 was 5.32%, an increase of 54 basis points from the 4.78% average yield for the same time period in 2022. The decrease in loan interest income during the fourth quarter of 2023 compared to the third quarter of 2023 is mainly due to the decrease in the average loans outstanding during the period, partly related to the sale of the marine finance line of business during the third quarter of 2023. The majority of the increase compared to December 31, 2022 in yield can be attributed to the current rising interest rate environment.

    Interest and dividend income from the investment portfolio was $932 thousand for the quarter ended December 31, 2023 compared to $931 thousand for the quarter ended September 30, 2023. Interest income and dividend income from the investment portfolio was $879 thousand for the quarter ended December 31, 2022. The tax equivalent yield on average investments for the quarter ended December 31, 2023 was 2.63%, up 15 basis points from 2.48% for the quarter ended September 30, 2023 and up 37 basis points from 2.26% for the quarter ended December 31, 2022.

    Total interest expense was $9.7 million for the three months ended December 31, 2023 and $9.3 million and $2.9 million for three months ended September 30, 2023 and December 31, 2022, respectively. The increase in interest expense resulted from increases on rates paid on deposit accounts and Federal Home Loan Bank advances entered into during 2022 and 2023 with varying interest rates and terms. The average cost of interest-bearing liabilities increased 11 and 184 basis points when comparing the quarter ended December 31, 2023 to the quarters ended September 30, 2023 and December 31, 2022, respectively. The average balance of interest-bearing liabilities increased $13.3 million from the quarter ended September 30, 2023 to the quarter ended December 31, 2023. The average balance of interest-bearing liabilities increased $327.0 million from the quarter ended December 31, 2022 to the same period in 2023. In addition to the growth in interest-bearing liabilities, there has been a shift in the mix of interest-bearing deposits towards higher interest-bearing deposits. 

    Net interest income for the quarter ended December 31, 2023 was $12.3 million reflecting a decrease of 4.9% from the quarter ended September 30, 2023 and a decrease of 7.3% from the quarter ended December 31, 2022. Net interest income was $12.9 million and $13.3 million for the quarters ended September 30, 2023 and December 31, 2022, respectively.  The decrease in net interest income from the quarter ended December 31, 2022 resulted primarily from the significant increase in the cost of funds during the year.

    Net income for the quarter ended December 31, 2023 was $2.4 million reflecting an increase of 3.3% from the quarter ended September 30, 2023 and a decrease of 25.1% from the quarter ended December 31, 2022. The increase from the quarter ended September 30, 2023 was due to several factors that occurred in the third quarter including one-time overhead expenses related to the sale of the marine finance line of business partially offset by the gain related to the sale.  The decrease in net income from the quarter ended December 31, 2022 was mainly driven by the increased funding costs for deposits and increased salaries and employee benefits expenses to hire and retain employees.  While the beginning and ending number of FTEs remained fairly consistent from December 31, 2022 to December 31, 2023, salary and medical insurance costs have increased along with the salary impact of the employees that were a part of the marine finance line of business for the first eight months of 2023, as discussed below.  Net income was $2.3 million for the three-month period ended September 30, 2023 and $3.2 million for the quarter ended December 31, 2022.

    The net interest margin was 2.85% for the quarter ended December 31, 2023. For the quarters ended September 30, 2023 and December 31, 2022, the net interest margin was 2.93% and 3.68%, respectively. The Company’s net interest margin is not a measurement under accounting principles generally accepted in the United States, but it is a common measure used by the financial services industry to determine how profitably earning assets are funded. The Company’s net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent net interest income is calculated by grossing up interest income for the amounts that are non-taxable (i.e., municipal income) then subtracting interest expense. The tax rate utilized is 21%.

    Noninterest income was $3.7 million for the quarter ended December 31, 2023, which represented a decrease of $556 thousand or 13.2% from the $4.2 million for the three months ended September 30, 2023. Noninterest income for the quarter ended December 31, 2022 was $3.1 million. The decrease from the quarter ended September 30, 2023 was mainly due to the sale of the marine finance line of business, which resulted in a net gain of $463 thousand during the third quarter. The increase from the quarter ended December 31, 2022 was due to the growth of the wealth management division along with an increase in production of saleable mortgage loans which resulted in a higher gain on sale of loans held for sale.

    Noninterest expense decreased $853 thousand, or 6.0%, to $13.3 million for the quarter ended December 31, 2023 from $14.1 million for the quarter ended September 30, 2023. Noninterest expense was $11.5 million for the quarter ended December 31, 2022, representing an increase of $1.7 million or 15.0% when comparing the quarter ended December 31, 2023 to the quarter ended December 31, 2022. An increase in salaries and benefits expenses was noted between December 31, 2023 and December 31, 2022. Annual pay increases, newly hired employees, incentive plan accruals and increased insurance costs have attributed to these increases. FTEs remained stable at 241 when comparing December 31, 2022 to December 31, 2023. FTE’s rose to 275 at June 30, 2023 prior to the sale of the marine finance line of business on August 23, 2023.  While there was some reduction in overhead costs by having the marine finance line of business in operation only through August 2023, there was approximately $1.5 million in additional expense recognized during the third quarter due to its sale. These costs included a change in control agreement, accelerated deferred compensation expenses, legal costs and advisory firm expenses. The decrease in noninterest expense between the quarters ended September 30, 2023 and December 31, 2023 was largely related to these additional expenses from the sale. See below for further discussion regarding the sale of the marine finance line of business.  An increase in FDIC assessment was also noted between the quarters ended December 31, 2023 and 2022.  This increase is due to the growth in the Company, along with a two-basis point increase in the assessment rate charged by the FDIC. This increase in assessment rate applies to all financial institutions. 

    Asset Quality and Provision for Credit Losses

    Nonperforming assets consist of nonaccrual loans, loans 90 days or more past due and still accruing, other real estate owned (foreclosed properties), and repossessed assets. Nonperforming assets increased from $6.0 million or 0.32% of total assets at September 30, 2023 to $6.1 million or 0.34% of total assets at December 31, 2023. Nonperforming assets were $2.4 million at December 31, 2022.  Total nonaccrual loans were $5.7 million at December 31, 2023 and $5.7 million at September 30, 2023. Nonaccrual loans were $2.6 million at December 31, 2022. Nonperforming assets remained consistent between September 30, 2023 and December 31, 2023. Nonaccrual loans, and in turn nonperforming assets, increased during the year due mainly to two loan relationships, one residential real estate relationship totaling $1.1 million, and a non-owner occupied commercial real estate loan in the amount of $2.4 million. The majority of all nonaccrual loans are secured by real estate and management evaluates the financial condition of these borrowers and the value of any collateral on these loans. The results of these evaluations are used to estimate the amount of losses which may be realized on the disposition of these nonaccrual loans.  Other real estate owned was $304 thousand at December 31, 2023 and September 30, 2023 and zero at December 31, 2022.

    The Company realized $383 thousand in net charge-offs for the quarter ended December 31, 2023 compared to $156 thousand for the three months ended September 30, 2023. During the three months ended December 31, 2022, $454 thousand in net charge-offs were recognized.

    Beginning January 1, 2023, the Company adopted Accounting Standards Update No. 2016-13, Financial Instruments – Credit Losses (Topic 326), which replaced the former “incurred loss” model for recognizing credit losses with an “expected loss” model referred to as the CECL model. The adoption of the CECL model resulted in a $2.1 million increase in the allowance for loan losses and a $406 thousand increase in other liabilities due to the allowance for credit losses on unfunded commitments. At adoption, we also recorded a corresponding $2.0 million after-tax decrease in retained earnings. Utilizing CECL may have an impact on our allowance for credit losses going forward and may result in a lack of comparability between 2023 and 2022 quarterly periods. The amount of provision for credit losses reflects the results of the Bank’s analysis used to determine the adequacy of the allowance for credit losses. The Company recorded $366 thousand in provision for credit loss for the quarter ended December 31, 2023 due mainly to the growth of the loan portfolio during the quarter. The Company recognized provision for credit losses of $216 thousand and provision for loan losses of $930 thousand for the quarters ended September 30, 2023 and December 31, 2022, respectively. The provision for the quarter ended September 30, 2023 resulted mostly from loan growth during the quarter. The provision for the quarter ended December 31, 2022 was mainly needed to keep pace with strong loan growth.

    The ratio of allowance for credit losses to total loans was 0.99% and 1.01% at December 31, 2023 and September 30, 2023, respectively. The ratio of allowance for loan losses to total loans was 0.85% at December 31, 2022. The increase in the ratio during 2023 is mainly attributable to the adoption of CECL. The ratio of allowance for credit losses to total nonaccrual loans was 256.74% and 255.80% at December 31, 2023 and September 30, 2023, respectively.  The ratio of allowance for loan losses to total nonaccrual loans was 518.86% at December 31, 2022. Management’s judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of collateral, overall portfolio quality and review of specific potential losses. The Company is committed to maintaining an allowance at a level that adequately reflects the risk inherent in the loan portfolio.

    Balance Sheet

    Total consolidated assets of the Company at December 31, 2023 were $1.83 billion, which represented an increase of $24.1 million or 1.34% from total assets of $1.80 billion at September 30, 2023. At December 31, 2022, total consolidated assets were $1.62 billion. The majority of the growth in consolidated assets during the quarter ended December 31, 2023 was due to the increase in net loans. The majority of loan growth during the quarter was in consumer real estate. The majority of growth in consolidated assets between December 31, 2022 and December 31, 2023 was due to increase in cash and cash equivalents along with the growth in net loans. The majority of loan growth during the year was in consumer real estate, followed closely by the increase in non-owner occupied commercial real estate.

    Total cash and cash equivalents (including cash and due from banks and federal funds sold) decreased $3.7 million or 2.6% as of December 31, 2023, compared to September 30, 2023. Cash and cash equivalents decreased as a percentage of total assets to 7.6% in the fourth quarter as compared to 7.9% at September 30, 2023 and increased as compared to 4.1% at December 31, 2022. The year-over-year increase was due mainly to the growth of deposits in excess of the change in net loans which are discussed in further detail below.

    At December 31, 2023, total securities available for sale were $147.0 million, an increase of $4.5 million from September 30, 2023, and a decrease of $11.4 million from December 31, 2022. At December 31, 2023, total net unrealized losses on the AFS securities portfolio were $22.8 million, a gain of $7.0 million from total net unrealized losses on AFS securities of $29.8 million at September 30, 2023 and a gain of $3.1 million from December 31, 2022.

    Total net loans increased $21.8 million from $1.43 billion at September 30, 2023 to $1.45 billion at December 31, 2023. During the quarter ended December 31, 2023, through the normal course of business, $18.4 million in loans were sold. The Company sold $11.1 million in mortgage loans on the secondary market and $7.4 million of loans from the commercial and consumer loan portfolios. These loan sales resulted in net gains of $536 thousand. The decline from sold loans was offset completely by growth in loans largely due to organic loan portfolio growth as the Company expands lending types and markets.

    Loading…

    Loading…

    On August 23, 2023, the Company completed the sale of its marine finance business, operating under the name LaVictoire Finance, to Axos Bank. Under the Asset Purchase Agreement, Axos Bank agreed to assume the servicing of Bank of Clarke’s retail marine loans and those of third parties, each of which were previously being serviced by Bank of Clarke. All LaVictoire Finance employees became employees of Axos Bank. Pursuant to the Loan Purchase Agreement, Axos Bank acquired all the marine vessel dealer floor plans loans currently held by Bank of Clarke at par value. The acquired loans had an aggregate principal balance of approximately $52.8 million as of the date of the Loan Purchase Agreement. All marine finance loans, with a balance of $251.2 million as of December 31, 2023, are still assets of Bank of Clarke.

    Total deposits increased to $1.51 billion as of December 31, 2023 when compared to September 30, 2023 deposits of $1.50 billion. At December 31, 2022 total deposits were $1.26 billion.  During the fourth quarter of 2023, the majority of growth in deposits was from core accounts, which include all transactional deposit accounts as well as certificates of deposits less than $250 thousand.  Approximately $5.8 million of total deposit growth was core deposit growth as the Company continued to expand and grow into newer market areas. Non-core deposits increased by $2.2 million, attributable to increases in certificates of deposit accounts $250 thousand and greater. As interest rates have risen, the Company has noticed a shift in the mix of deposits away from non-interest bearing deposits and towards time deposits during 2023.  However, during the fourth quarter of 2023, time deposits increased by $1.9 million or 0.5%, while non-interest bearing deposits have increased $5.7 million or 1.3%. Time deposits as a percentage of total deposits have increased from 12.5% at December 31, 2022 to 27.4% at December 31, 2023.  Time deposits as a percentage of total deposits remain stable from 27.5% at September 30, 2023. The increase in time deposits between December 31, 2022 and December 31, 2023 is partially due to $30.0 million in brokered accounts that the Company entered into during the first quarter of 2023. At December 31, 2023, over 75% of deposits were fully FDIC insured.

    The Company had $165.0 million and $145.0 million, respectively, in outstanding borrowings from the Federal Home Loan Bank of Atlanta at December 31, 2023 and September 30, 2023.  There was $175.0 million in outstanding borrowings from the Federal Home Loan Bank as of December 31, 2022.  The average rate paid on Federal Home Loan Bank advances as of December 31, 2023 and September 30, 2023 was 4.76% and 4.765%, respectively.  These borrowings were used mainly to fund the strong loan growth that occurred during the past several quarters.

    On March 31, 2022, the Company entered into Subordinated Note Purchase Agreements with certain qualified institutional buyers and accredited institutional investors, pursuant to which the Company issued 4.50% Fixed-to-Floating Rate Subordinated Notes due 2032, in the aggregate principal amount of $30.0 million.

    Shareholders’ equity was $108.4 million and $101.2 million at December 31, 2023 and September 30, 2023, respectively. Shareholders’ equity was $101.7 million at December 31, 2022. Shareholders’ equity has been impacted by an accumulated other comprehensive loss related to securities available-for-sale. These unrealized losses are primarily a result of rapid increases in interest rates during 2022 and 2023. The book value of the Company at December 31, 2023 was $30.78 per common share. Total common shares outstanding were 3,520,894 at December 31, 2023. On January 24, 2024, the Board of Directors announced a quarterly common stock cash dividend of $0.30 per common share, payable on February 16, 2024, to shareholders of record on February 5, 2024.

    Cautionary Note Regarding Forward-Looking Statements

    Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company’s future operations and are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.

    Factors that could have a material adverse effect on the operations and future prospects of the Company include, but are not limited to: changes in interest rates and general economic conditions; the legislative and regulatory climate; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and Federal Reserve; changes in interest rates; the quality or composition of the Company’s loan or investment portfolios; demand for loan products; deposit flows; competition; demand for financial services in the Company’s market area; acquisitions and dispositions; the Company’s ability to keep pace with new technologies; a failure in or breach of the Company’s operational or security systems or infrastructure, or those of third-party vendors or other service providers, including as a result of cyberattacks; the Company’s capital and liquidity; changes in tax and accounting rules, principles, policies and guidelines; and other factors included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 and other filings with the Securities and Exchange Commission.

    EAGLE FINANCIAL SERVICES, INC.

    KEY STATISTICS




    For the Three Months Ended




    4Q23



    3Q23



    2Q23



    1Q23



    4Q22


    Net Income (dollars in thousands)


    $

    2,395



    $

    2,319



    $

    2,058



    $

    2,585



    $

    3,197


    Earnings per share, basic


    $

    0.69



    $

    0.66



    $

    0.58



    $

    0.73



    $

    0.92


    Earnings per share, diluted


    $

    0.69



    $

    0.66



    $

    0.58



    $

    0.73



    $

    0.92


    Return on average total assets



    0.53

    %



    0.51

    %



    0.48

    %



    0.63

    %



    0.83

    %

    Return on average total equity



    9.33

    %



    8.87

    %



    7.93

    %



    9.99

    %



    12.70

    %

    Dividend payout ratio



    43.48

    %



    45.45

    %



    51.72

    %



    41.10

    %



    32.61

    %

    Fee revenue as a percent of total revenue



    17.32

    %



    16.95

    %



    18.01

    %



    16.33

    %



    14.92

    %

    Net interest margin(1)



    2.85

    %



    2.93

    %



    2.99

    %



    3.27

    %



    3.68

    %

    Yield on average earning assets



    5.10

    %



    5.03

    %



    4.88

    %



    4.79

    %



    4.48

    %

    Rate on average interest-bearing liabilities



    3.09

    %



    2.98

    %



    2.71

    %



    2.23

    %



    1.25

    %

    Net interest spread



    2.01

    %



    2.05

    %



    2.17

    %



    2.56

    %



    3.23

    %

    Tax equivalent adjustment to net interest income (dollars in thousands)


    $

    29



    $

    28



    $

    25



    $

    26



    $

    20


    Non-interest income to average assets



    0.80

    %



    0.93

    %



    0.78

    %



    0.85

    %



    0.80

    %

    Non-interest expense to average assets



    2.92

    %



    3.13

    %



    3.00

    %



    3.00

    %



    2.99

    %

    Efficiency ratio(2)



    83.01

    %



    84.71

    %



    81.91

    %



    76.52

    %



    70.53

    %



    (1)

    The net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent interest income is calculated by grossing up interest income for the amounts that are non-taxable (i.e., municipal income) then subtracting interest expense. The rate utilized is 21%. See the table below for the quarterly tax equivalent net interest income and the reconciliation of net interest income to tax equivalent net interest income. The Company’s net interest margin is a common measure used by the financial service industry to determine how profitable earning assets are funded. Because the Company earns a fair amount of nontaxable interest income due to the mix of securities in its investment security portfolio, net interest income for the ratio is calculated on a tax equivalent basis as described above.

    (2)

    The efficiency ratio is not a measurement under accounting principles generally accepted in the United States. It is calculated by dividing non-interest expense by the sum of tax equivalent net interest income and non-interest income excluding gains and losses on the investment portfolio and sales of repossessed assets. The tax rate utilized is 21%. See the table below for the quarterly tax equivalent net interest income and a reconciliation of net interest income to tax equivalent net interest income. The Company calculates this ratio in order to evaluate its overhead structure or how effectively it is operating. An increase in the ratio from period to period indicates the Company is losing a larger percentage of its income to expenses. The Company believes that the efficiency ratio is a reasonable measure of profitability.

     

    EAGLE FINANCIAL SERVICES, INC.

    SELECTED FINANCIAL DATA BY QUARTER




    4Q23



    3Q23



    2Q23



    1Q23



    4Q22


    BALANCE SHEET RATIOS
















    Loans to deposits



    97.10

    %



    96.17

    %



    100.89

    %



    100.77

    %



    104.72

    %

    Average interest-earning assets to average-interest bearing liabilities



    137.35

    %



    142.07

    %



    142.63

    %



    146.06

    %



    155.58

    %

    PER SHARE DATA
















    Dividends


    $

    0.30



    $

    0.30



    $

    0.30



    $

    0.30



    $

    0.30


    Book value



    30.78




    28.74




    29.47




    29.65




    29.15


    Tangible book value



    30.78




    28.74




    29.47




    29.65




    29.15


    SHARE PRICE DATA
















    Closing price


    $

    30.00



    $

    31.90



    $

    30.50



    $

    33.96



    $

    35.95


    Diluted earnings multiple(1)



    11.03




    12.08




    13.15




    11.63




    9.77


    Book value multiple(2)



    0.97




    1.11




    1.04




    1.15




    1.23


    COMMON STOCK DATA
















    Outstanding shares at end of period



    3,520,894




    3,520,894




    3,528,240




    3,522,874




    3,490,086


    Weighted average shares outstanding



    3,520,894




    3,523,943




    3,526,934




    3,522,431




    3,489,764


    Weighted average shares outstanding, diluted



    3,520,894




    3,523,943




    3,526,934




    3,522,431




    3,489,764


    CAPITAL RATIOS (BANK ONLY)
















          Leverage ratio



    8.48

    %



    8.36

    %



    8.61

    %



    9.02

    %



    9.19

    %

    CREDIT QUALITY
















    Net charge-offs to average loans



    0.03

    %



    0.01

    %



    (0.01)

    %



    0.00

    %



    0.04

    %

    Total non-performing loans to total loans



    0.40

    %



    0.40

    %



    0.23

    %



    0.14

    %



    0.19

    %

    Total non-performing assets to total assets



    0.34

    %



    0.33

    %



    0.19

    %



    0.11

    %



    0.16

    %

    Non-accrual loans to:
















    total loans



    0.39

    %



    0.40

    %



    0.21

    %



    0.13

    %



    0.16

    %

    total assets



    0.31

    %



    0.32

    %



    0.17

    %



    0.10

    %



    0.13

    %

    Allowance for loan losses to:
















    total loans



    0.99

    %



    1.01

    %



    0.99

    %



    1.00

    %



    0.85

    %

    non-performing assets



    236.97

    %



    242.83

    %



    433.94

    %



    702.77

    %



    433.45

    %

    non-accrual loans



    256.74

    %



    255.80

    %



    466.74

    %



    758.56

    %



    518.86

    %

    NON-PERFORMING ASSETS:
















    (dollars in thousands)
















    Loans delinquent over 90 days


    $

    167



    $

    —



    $

    235



    $

    146



    $

    318


    Non-accrual loans



    5,645




    5,697




    3,109




    1,839




    2,162


    Other real estate owned and repossessed assets



    304




    304




    —




    —




    108


    NET LOAN CHARGE-OFFS (RECOVERIES):
















    (dollars in thousands)
















    Loans charged off


    $

    427



    $

    187



    $

    52



    $

    75



    $

    491


    (Recoveries)



    (44)




    (31)




    (202)




    (21)




    (37)


    Net charge-offs (recoveries)



    383




    156




    (150)




    54




    454


    PROVISION FOR CREDIT LOSSES (dollars in thousands)


    $

    366



    $

    216



    $

    403



    $

    664



    $

    930


    ALLOWANCE FOR CREDIT LOSSES (dollars in thousands)



    14,493




    14,573




    14,511




    13,905




    11,218




    (1)

    The diluted earnings multiple (or price earnings ratio) is calculated by dividing the period’s closing market price per share by total equity per weighted average shares outstanding, diluted for the period. The diluted earnings multiple is a measure of how much an investor may be willing to pay for $1.00 of the Company’s earnings.

    (2)

    The book value multiple (or price to book ratio) is calculated by dividing the period’s closing market price per share by the period’s book value per share. The book value multiple is a measure used to compare the Company’s market value per share to its book value per share.

     

    EAGLE FINANCIAL SERVICES, INC.

    CONSOLIDATED BALANCE SHEETS

    (dollars in thousands)




    Unaudited

    12/31/2023



    Unaudited

    09/30/2023



    Unaudited

    06/30/2023



    Unaudited

    03/31/2023



    Audited

    12/31/2022


    Assets
















    Cash and due from banks


    $

    112,066



    $

    63,239



    $

    48,907



    $

    117,342



    $

    66,531


    Federal funds sold



    26,287




    78,799




    29,988




    11,373




    363


    Securities available for sale, at fair value



    147,011




    142,559




    151,513




    160,192




    158,389


    Loans held for sale



    1,661




    3,564




    3,570




    —




    153


    Loans, net of allowance for loan losses



    1,448,193




    1,426,412




    1,456,459




    1,386,750




    1,312,565


    Bank premises and equipment, net



    18,108




    18,421




    18,064




    17,827




    18,064


    Bank owned life insurance



    29,575




    24,404




    24,219




    24,041




    23,862


    Other assets



    42,696




    44,072




    43,996




    39,197




    36,790


    Total assets


    $

    1,825,597



    $

    1,801,470



    $

    1,776,716



    $

    1,756,722



    $

    1,616,717


    Liabilities and Shareholders’ Equity
















    Liabilities
















    Deposits:
















    Noninterest bearing demand deposits


    $

    436,619



    $

    430,910



    $

    433,220



    $

    464,123



    $

    478,750


    Savings and interest bearing demand deposits



    656,439




    656,111




    645,834




    652,802




    627,431


    Time deposits



    413,264




    411,359




    378,954




    273,026




    157,894


    Total deposits


    $

    1,506,322



    $

    1,498,380



    $

    1,458,008



    $

    1,389,951



    $

    1,264,075


    Federal funds purchased



    —




    —




    —




    —




    32,980


    Federal Home Loan Bank advances



    165,000




    145,000




    170,000




    220,000




    175,000


    Subordinated debt



    29,444




    29,428




    29,411




    29,394




    29,377


    Other liabilities



    16,452




    27,479




    15,327




    12,917




    13,556


    Commitments and contingent liabilities



    —




    —




    —




    —




    —


    Total liabilities


    $

    1,717,218



    $

    1,700,287



    $

    1,672,746



    $

    1,652,262



    $

    1,514,988


    Shareholders’ Equity
















    Preferred stock, $10 par value



    —




    —




    —




    —




    —


    Common stock, $2.50 par value



    8,660




    8,660




    8,661




    8,651




    8,629


    Surplus



    14,280




    13,970




    13,881




    13,435




    13,268


    Retained earnings



    103,445




    102,106




    100,844




    99,845




    100,278


    Accumulated other comprehensive (loss)



    (18,006)




    (23,553)




    (19,416)




    (17,471)




    (20,446)


    Total shareholders’ equity


    $

    108,379



    $

    101,183



    $

    103,970



    $

    104,460



    $

    101,729


    Total liabilities and shareholders’ equity


    $

    1,825,597



    $

    1,801,470



    $

    1,776,716



    $

    1,756,722



    $

    1,616,717


     

    EAGLE FINANCIAL SERVICES, INC.

    LOAN DATA

    (dollars in thousands)






    12/31/2023



    9/30/2023



    6/30/2023



    3/31/2023



    12/31/2022


    Mortgage real estate loans:
















       Construction & Secured by Farmland


    $

    84,145



    $

    80,012



    $

    95,433



    $

    90,660



    $

    89,652


       HELOCs



    47,674




    44,719




    44,333




    41,827




    43,587


       Residential First Lien – Investor



    117,431




    120,547




    117,265




    113,483




    111,074


       Residential First Lien – Owner Occupied



    178,180




    162,919




    142,417




    130,383




    125,088


       Residential Junior Liens



    12,831




    12,284




    11,869




    11,142




    11,417


       Commercial – Owner Occupied



    251,456




    244,088




    243,610




    238,578




    230,983


       Commercial –  Non-Owner Occupied & Multifamily



    348,879




    355,122




    350,210




    353,330




    316,458


    Commercial and industrial loans:
















       BHG loans



    5,105




    5,419




    5,747




    6,185




    6,688


       SBA PPP loans



    51




    57




    62




    69




    74


       Other commercial and industrial loans



    102,672




    91,411




    95,012




    95,943




    92,883


    Marine loans



    251,168




    260,518




    299,304




    253,893




    230,874


    Triad Loans



    25,877




    26,519




    27,157




    27,795




    28,472


    Consumer loans



    16,542




    16,019




    16,486




    16,046




    16,369


    Overdrafts



    253




    207




    308




    151




    218


    Other loans



    12,895




    13,089




    13,805




    13,608




    12,503


    Total loans


    $

    1,455,159



    $

    1,432,930



    $

    1,463,018



    $

    1,393,093



    $

    1,316,340


    Net deferred loan costs and premiums



    7,527




    8,055




    7,952




    7,609




    7,443


    Allowance for credit/loan losses



    (14,493)




    (14,573)




    (14,511)




    (13,950)




    (11,218)


    Net loans


    $

    1,448,193



    $

    1,426,412



    $

    1,456,459



    $

    1,386,752



    $

    1,312,565


     

    EAGLE FINANCIAL SERVICES, INC.

    CONSOLIDATED STATEMENTS OF INCOME

    (dollars in thousands)

    Unaudited




    Three Months Ended



    Year Ended







    December 31,




    12/31/2023



    9/30/2023



    6/30/2023



    3/31/2023



    12/31/2022



    2023



    2022


    Interest and Dividend Income






















    Interest and fees on loans


    $

    19,420



    $

    20,179



    $

    18,754



    $

    17,167



    $

    15,117



    $

    75,520



    $

    50,682


    Interest on federal funds sold



    71




    51




    28




    10




    15




    160




    30


    Interest and dividends on securities available for sale:






















    Taxable interest income



    771




    781




    785




    804




    815




    3,141




    3,292


    Interest income exempt from federal income taxes



    4




    3




    5




    4




    4




    16




    221


    Dividends



    157




    147




    136




    83




    60




    523




    109


    Interest on deposits in banks



    1,592




    1,030




    656




    490




    153




    3,768




    352


    Total interest and dividend income


    $

    22,015



    $

    22,191



    $

    20,364



    $

    18,558



    $

    16,164



    $

    83,128



    $

    54,686


    Interest Expense






















    Interest on deposits


    $

    7,658



    $

    6,978



    $

    5,535



    $

    3,459



    $

    1,474



    $

    23,630



    $

    2,941


    Interest on federal funds purchased



    —




    —




    —




    70




    151




    70




    170


    Interest on Federal Home Loan Bank advances



    1,714




    1,943




    2,032




    2,031




    891




    7,720




    1,295


    Interest on subordinated debt



    354




    354




    355




    354




    392




    1,417




    1,067


    Total interest expense


    $

    9,726



    $

    9,275



    $

    7,922



    $

    5,914



    $

    2,908



    $

    32,837



    $

    5,473


    Net interest income


    $

    12,289



    $

    12,916



    $

    12,442



    $

    12,644



    $

    13,256



    $

    50,291



    $

    49,213


    Provision For Credit Losses



    366




    216




    403




    664




    930




    1,649




    1,830


    Net interest income after provision for credit losses


    $

    11,923



    $

    12,700



    $

    12,039



    $

    11,980



    $

    12,326



    $

    48,642



    $

    47,383


    Noninterest Income






















    Income from fiduciary activities


    $

    1,315



    $

    1,190



    $

    1,263



    $

    1,158



    $

    1,072



    $

    4,926



    $

    4,149


    Service charges on deposit accounts



    467




    460




    447




    436




    423




    1,810




    1,618


    Other service charges and fees



    979




    1,252




    1,135




    1,047




    944




    4,413




    3,943


    (Loss) gain on the sale of marine finance assets



    (28)




    463




    —




    —




    —




    435




    —


    Gain (loss) on the sale of bank premises and equipment



    —




    7




    7




    —




    (8)




    14




    (11)


    (Loss) gain on sales of AFS securities



    —




    —




    —




    —




    —




    —




    (737)


    Gain on sale of loans HFS



    515




    265




    192




    456




    331




    1,428




    1,875


    Officer insurance income



    171




    184




    179




    179




    131




    713




    626


    Other operating income



    234




    388




    134




    250




    196




    1,006




    1,882


    Total noninterest income


    $

    3,653



    $

    4,209



    $

    3,357



    $

    3,526



    $

    3,089



    $

    14,745



    $

    13,345


    Noninterest Expenses






















    Salaries and employee benefits


    $

    7,849



    $

    7,598



    $

    7,561



    $

    7,298



    $

    6,857



    $

    30,306



    $

    25,730


    Occupancy expenses



    581




    570




    533




    518




    506




    2,202




    2,068


    Equipment expenses



    320




    341




    315




    323




    307




    1,299




    1,121


    Advertising and marketing expenses



    291




    228




    342




    296




    332




    1,157




    770


    Stationery and supplies



    44




    69




    56




    22




    64




    191




    199


    ATM network fees



    421




    426




    365




    351




    336




    1,563




    1,313


    Other real estate owned expenses



    —




    —




    —




    5




    34




    5




    34


    Loss on the sale of other real estate owned



    —




    —




    —




    (7)




    —




    (7)




    —


    FDIC assessment



    478




    495




    346




    266




    184




    1,585




    614


    Computer software expense



    373




    396




    281




    310




    270




    1,360




    960


    Bank franchise tax



    339




    340




    313




    263




    233




    1,255




    886


    Professional fees



    577




    497




    753




    713




    409




    2,540




    2,019


    Data processing fees



    513




    542




    478




    402




    393




    1,935




    1,779


    Other operating expenses



    1,494




    2,631




    1,612




    1,626




    1,623




    7,363




    5,564


    Total noninterest expenses


    $

    13,280



    $

    14,133



    $

    12,955



    $

    12,386



    $

    11,548



    $

    52,754



    $

    43,057


    Income before income taxes


    $

    2,296



    $

    2,776



    $

    2,441



    $

    3,120



    $

    3,867



    $

    10,633



    $

    17,671


    Income Tax Expense



    (99)




    457




    383




    535




    670




    1,276




    3,150


    Net income


    $

    2,395



    $

    2,319



    $

    2,058



    $

    2,585



    $

    3,197



    $

    9,357



    $

    14,521


    Earnings Per Share






















    Net income per common share, basic


    $

    0.68



    $

    0.66



    $

    0.58



    $

    0.73



    $

    0.92



    $

    2.66



    $

    4.17


    Net income per common share, diluted


    $

    0.68



    $

    0.66



    $

    0.58



    $

    0.73



    $

    0.92



    $

    2.66



    $

    4.17


     

    EAGLE FINANCIAL SERVICES, INC.

    Average Balances, Income and Expenses, Yields and Rates

    (dollars in thousands)




    For the Three Months Ended




    December 31, 2023



    December 31, 2022







    Interest









    Interest







    Average



    Income/



    Average



    Average



    Income/



    Average


    Assets:


    Balance



    Expense



    Yield



    Balance



    Expense



    Yield


    Securities:



















    Taxable


    $

    139,978



    $

    928




    2.63

    %


    $

    153,747



    $

    875




    2.26

    %

    Tax-Exempt (1)



    485




    5




    4.13

    %



    533




    5




    4.15

    %

    Total Securities


    $

    140,463



    $

    933




    2.63

    %


    $

    154,280



    $

    880




    2.26

    %

    Loans:



















    Taxable


    $

    1,434,928



    $

    19,316




    5.34

    %


    $

    1,245,038



    $

    15,045




    4.79

    %

    Non-accrual



    5,452




    —




    —

    %



    2,311




    —




    —

    %

    Tax-Exempt (1)



    10,602




    132




    4.95

    %



    9,492




    91




    3.82

    %

    Total Loans


    $

    1,450,982



    $

    19,448




    5.32

    %


    $

    1,256,841



    $

    15,136




    4.78

    %

    Federal funds sold and interest-bearing deposits in other banks



    122,502




    1,663




    5.39

    %



    23,914




    168




    2.79

    %

    Total earning assets


    $

    1,713,947



    $

    22,044




    5.10

    %


    $

    1,435,035



    $

    16,184




    4.48

    %

    Allowance for loan losses



    (14,420)










    (10,657)








    Total non-earning assets



    103,876










    106,442








    Total assets


    $

    1,803,403









    $

    1,530,820








    Liabilities and Shareholders’ Equity:



















    Interest-bearing deposits:



















    NOW accounts


    $

    258,935



    $

    1,582




    2.42

    %


    $

    177,190



    $

    318




    0.71

    %

    Money market accounts



    257,360




    1,297




    2.00

    %



    280,439




    578




    0.82

    %

    Savings accounts



    140,445




    42




    0.12

    %



    177,565




    40




    0.09

    %

    Time deposits:



















    $250,000 and more



    148,133




    1,758




    4.71

    %



    64,223




    296




    1.83

    %

    Less than $250,000



    267,873




    2,979




    4.41

    %



    75,395




    242




    1.27

    %

    Total interest-bearing deposits


    $

    1,072,746



    $

    7,658




    2.83

    %


    $

    774,812



    $

    1,474




    0.75

    %

    Federal funds purchased



    —




    —




    —

    %



    26,476




    151




    2.26

    %

    Federal Home Loan Bank advances



    145,652




    1,714




    4.67

    %



    90,217




    891




    3.92

    %

    Subordinated debt



    29,434




    354




    4.78

    %



    29,366




    392




    5.29

    %

    Total interest-bearing liabilities


    $

    1,247,832



    $

    9,726




    3.09

    %


    $

    920,871



    $

    2,908




    1.25

    %

    Noninterest-bearing liabilities:



















    Demand deposits



    432,767










    493,373








    Other Liabilities



    20,948










    16,737








    Total liabilities


    $

    1,701,547









    $

    1,430,981








    Shareholders’ equity



    101,856










    99,839








    Total liabilities and shareholders’ equity


    $

    1,803,403









    $

    1,530,820








    Net interest income





    $

    12,318









    $

    13,276





    Net interest spread









    2.01

    %









    3.23

    %

    Interest expense as a percent of average earning assets









    2.25

    %









    0.81

    %

    Net interest margin









    2.85

    %









    3.68

    %



    (1)

    Income and yields are reported on tax-equivalent basis using a federal tax rate of 21%.

     

    EAGLE FINANCIAL SERVICES, INC.

    Reconciliation of Tax-Equivalent Net Interest Income

    (dollars in thousands)




    Three Months Ended




    12/31/2023



    9/30/2023



    6/30/2023



    3/31/2023



    12/31/2022


    GAAP Financial Measurements:
















    Interest Income – Loans


    $

    19,420



    $

    20,179



    $

    18,754



    $

    17,167



    $

    15,117


    Interest Income – Securities and Other Interest-Earnings Assets



    2,595




    2,012




    1,610




    1,391




    1,047


    Interest Expense – Deposits



    7,658




    6,978




    5,535




    3,459




    1,474


    Interest Expense – Interest Rate Swap



    —




    —




    —




    —




    —


    Interest Expense – Other Borrowings



    2,068




    2,297




    2,387




    2,455




    1,434


    Total Net Interest Income


    $

    12,289



    $

    12,916



    $

    12,442



    $

    12,644



    $

    13,256


    Non-GAAP Financial Measurements:
















    Add:  Tax Benefit on Tax-Exempt Interest Income – Loans


    $

    28



    $

    27



    $

    24



    $

    25



    $

    19


    Add:  Tax Benefit on Tax-Exempt Interest Income – Securities



    1




    1




    1




    1




    1


    Total Tax Benefit on Tax-Exempt Interest Income


    $

    29



    $

    28



    $

    25



    $

    26



    $

    20


    Tax-Equivalent Net Interest Income


    $

    12,318



    $

    12,944



    $

    12,467



    $

    12,670



    $

    13,276


     

    SOURCE Eagle Financial Services, Inc.

    Loading…

    Loading…

    Go Source

    Chart

    SignUp For Breaking Alerts

    New Graphic

    We respect your email privacy

    Share post:

    Popular

    More like this
    Related

    What It Takes to Win Elections, According to Former Canadian PM Stephen Harper

    Last week, at the North American Blockchain Summit in...

    Midstream’s Goldilocks Phase

    The word of the week is re-rating. Both Wells Fargo...

    What are the national debt and deficit?

    Key takeaways What is the national debt? The national debt is...

    Chart Advisor: Evaluating NVIDIA

    By Fadi Dawood 1/ NVIDIA ($NVDA): Testing Key Support After Recent...