Mission Bancorp Reports Second Quarter Earnings of $7.3 Million. Annualized Deposit Growth of 19%.

    Date:

    BAKERSFIELD, Calif., July 29, 2024 /PRNewswire/ — Mission Bancorp (“Mission” or the “Company”) MSBC, a bank holding company and parent of Mission Bank (the “Bank”), reported unaudited net income available to common shareholders of $7.3 million, or $2.73 per diluted common share, for the second quarter of 2024, compared to net income available to common shareholders of $7.7 million, or $2.91 per diluted common share, for the second quarter of 2023, and net income available to common shareholders of $7.3 million, or $2.77 per diluted common share, for the linked quarter.

    Mission Bancorp (PRNewsfoto/Mission Bank)

    “We face the same industry challenges as our peers, yet we have been able to report tremendous deposit growth this quarter. We are proud of our team’s focus on providing exceptional customer service; the hard work is evident in our results,” said A.J. Antongiovanni, President, and Chief Executive Officer of Mission Bancorp. Mr. Antongiovanni continued, “Although we see economic challenges and uncertainty around interest rates in the future, our fortress balance sheet will allow us to weather the storm if the road gets rocky.”

    Second Quarter 2024 Financial Highlights

    • Gross loans increased by $68.5 million, or 5.9%, to $1.23 billion as of June 30, 2024, compared to $1.16 billion at June 30, 2023, and increased by 0.2% or $2.1 million compared to March 31, 2024, balances.
    • Total deposits increased by $103.4 million, or 7.5%, to $1.48 billion as of June 30, 2024, compared with $1.38 billion a year earlier, and increased by $67.8 million, or 4.8%, from $1.42 billion as of March 31, 2024. Noninterest-bearing deposits were $619.3 million and represent 41.7% of total deposits at June 30, 2024.
    • The allowance for credit losses (“ACL”) as a percentage of gross loans increased from 1.48% at June 30, 2023, to 1.52% at June 30, 2024.
    • Credit quality remains strong with nonaccrual loans representing 0.04% of total gross loans at June 30, 2024, up from 0.00% as of June 30, 2023.
    • The Community Bank Leverage Ratio for the Bank as of June 30, 2024, was 11.81%, compared to 10.97% at June 30, 2023.
    • We are happy to report our inclusion in American Banker’s list of the 20 top-performing publicly traded banks under $2 billion in assets.

    Net Income Available to Common Shareholders

    Net income available to common shareholders for the second quarter of 2024 was $7.3 million, or $2.73 per diluted common share, compared with $7.3 million, or $2.77 per diluted common share, for the linked quarter ended March 31, 2024. Net income available to common shareholders was $7.7 million, or $2.91 per diluted common share, for the second quarter of 2023. Net income available to common shareholders was unchanged compared to the linked quarter, and decreased $0.4 million, or 5.2%, compared to the same prior year period.

    Notable variances comparing to the linked quarter include a decrease in net interest income, and increased non-interest expense, which were partially offset by a decrease in the provision for credit losses. Compared to the second quarter of 2023, non-interest expense and the provision for income taxes increased, which were partially offset by a decrease in the provision for credit losses and increases in net interest income and non-interest income.

    Net Interest Income

    Net interest income was $17.5 million, or 4.47%, of average earning assets (“net interest margin”), for the second quarter of 2024, compared with $17.1 million, or a net interest margin of 4.68%, for the same period a year earlier, and $17.7 million, or a net interest margin of 4.55%, for the quarter ended March 31, 2024.

    Net interest income increased by $0.4 million, or 2.4%, compared to the same prior year period primarily driven by growth in the Company’s loan portfolio and interest-bearing deposits in other banks, along with an increase in yields on earning assets. Loan interest income and fee accretion increased by $2.4 million compared to the second quarter of 2023. Additionally, the Company also experienced increased interest income from interest earning deposits in other banks and investment securities of $0.7 million and $0.1 million, respectively. Offsetting these increases, interest expense for the current quarter increased $2.9 million, compared to the same prior year period, primarily due to increased balances and costs of interest-bearing deposits.

    Net interest income decreased for the quarter ended June 30, 2024, compared to the linked quarter by $0.2 million, or 1.2%, due primarily to an increase in interest expense on deposits which more than offset an increase in interest income. Interest expense on deposits increased $0.6 million, for the current quarter, compared to the linked quarter, due to increased costs on interest bearing deposits and higher average balances. Interest on other borrowings decreased by $0.2 million during the current quarter due to the maturity of a one-year term borrowing facility. Interest income increased $0.3 million, for the current quarter, compared to the linked quarter, primarily due to both growth in average quarterly balances and higher yields on loans.

    The net interest margin was 4.47% for the quarter ended June 30, 2024, compared to 4.68% for the same prior year period, and 4.55% for the linked quarter ended March 31, 2024. Asset yields have increased 46 basis points, but the cost of funds has risen 73 basis points, contributing to the year-over-year 21 basis point decline in the quarterly net interest margin. Additionally, average interest-bearing liabilities have grown $121.6 million, outpacing the growth in average interest-earning assets of $109.2 million, when compared to the same prior year period.

    The yield on loans, investment securities, and interest earning deposits in other banks have increased by 40 basis points to 6.50%, 54 basis points to 4.19%, and 33 basis points to 5.37%, respectively, when compared to the same prior year period. Additionally, average balances on loans increased $77.1 million, or 6.72%, average balances on investment securities declined $20.0 million, or 7.80%, and average balances on interest bearing deposits in other banks increased $51.6 million, or 111.6%, when compared to the same prior year period.

    The 8 basis point decrease in the net interest margin for the second quarter of 2024, compared to the linked quarter, is primarily attributable to higher costs on interest-bearing liabilities and higher average balances of interest-bearing deposits. The Company’s costs of interest-bearing liabilities increased 21 basis points outpacing the 4 basis point rise on earning asset yields, which led to net interest margin compression during the quarter. The average balances of interest-bearing deposits increased $23.3 million and other borrowings decreased by $13.3 million, while the average balances of loans increased $17.3 million, average investment securities decreased $2.6 million, and average interest earning deposits in other banks decreased by $5.5 million during the quarter.

    The cost of interest-bearing deposits increased 26 basis points to 2.91% for the quarter ended June 30, 2024, compared to the linked quarter ended March 31, 2024, and 117 basis points, compared to the same prior year period.  The increase in the Company’s cost of funds is attributable to the “higher for longer” rate environment and increased competition for deposits in general. The Bank has continued to grow its total deposit accounts through new customer acquisition and expansion of existing relationships over the last year, however, our clients have also continued to optimize their operating account balances in order to maximize their interest-bearing balances, leading to a decline in the percentage of non-interest-bearing deposits of total deposits. Additionally, Mission continues to outperform peers by achieving lower deposit costs than peer averages. Compared to a peer group consisting of all California Commercial Banks from S&P Capital IQ as of March 31, 2024, Mission’s cost of funds rose 15% less than the 86 basis point peer average when compared to the same prior year period.

    For the six months ended June 30, 2024, the Company’s net interest margin decreased 21 basis points to 4.51%, compared to 4.72% for the six months ended June 30, 2023. The decline in net interest margin is the result of a 126 basis point increase in the cost of total interest-bearing liabilities and $152.3 million growth in average interest-bearing liability balances, which outpaced the 57 basis point increase in earning asset yields and the $122.7 million growth in average earning asset balances.

    In the third quarter of 2023 the Company entered into two pay-fixed, receive floating, interest rate swap contracts with notional balances totaling $108.0 million, to hedge future interest rate increases. These swap contracts consist of a $50.0 million hedge on the commercial real estate loan portfolio with a three-year maturity and a $58.0 million hedge on the municipal investment security portfolio with a five-year maturity. For both the current quarter ending on June 30, 2024, and the linked quarter ending on March 31, 2024, the interest rate swap contract associated with the loan portfolio generated an additional $0.1 million in interest income and added 5 basis points to loan yields. For the current quarter, the interest rate swap contract on the investment securities portfolio added $0.2 million in interest income and added 40 basis points to investment securities yields, compared to $0.2 million and 38 basis points for the prior quarter ended March 31, 2024. The interest rate swap contracts on the loan and investment securities portfolios generated $0.4 million total of additional interest income and 10 basis points of additional earning asset yield during the quarter ended June 30, 2024.

    Provision for Credit Losses

    There was no provision for credit loss recorded for the quarter ending June 30, 2024, compared to $0.7 million for the linked-quarter and $0.5 million for the same period a year ago. The Company’s quarterly credit loss provisions over the past year have been recorded primarily to account for growth in the loan portfolio and changes in macro-economic conditions which impact the calculated ACL under the current expected credit loss (“CECL”) model, rather than in response to changing conditions in the Company’s loan portfolio, which have remained stable, demonstrating a low credit risk profile during the past twelve months.

    Non-Interest Income

    Non-interest income for the second quarter of 2024 was $1.6 million, relatively unchanged when compared to the linked quarter, and up from $1.4 million for the same period a year earlier. Notable variances when compared to the linked quarter were decreases in SBA servicing fees and gain on sale of loans, which were partially offset by increases in Farmer Mac referral and servicing fee income, and service charges, fees, and other income. The increase in non-interest income when compared to the same period a year earlier was primarily due to increases in Farmer Mac referral and servicing fee income and SBA servicing fees and gain on sale of loans, which were partially offset by a loss on sale of securities reported in the current period and a gain on sale of premises and equipment recorded in the second quarter of 2023.

    Non-Interest Expense

    Non-interest expense increased by $0.5 million, or 6.1%, to $9.0 million for the quarter ended June 30, 2024, compared to $8.5 million for the linked quarter, and increased by $1.1 million, or 13.7%, compared to $7.9 million for the quarter ended June 30, 2024.

    The increase in non-interest expense for the first quarter of 2024 compared to the linked quarter was primarily due to a $0.4 million increase in professional services expense associated with elevated legal and consulting fees.

    The increase in non-interest expense for the second quarter of 2024 compared to the second quarter of 2023 was primarily due to a $0.6 million increase in salaries and benefits expense and a $0.3 million increase in other expenses. The increase in salaries and benefits expense is associated with increased base compensation, incentive compensation accruals, and payroll taxes. The increase in other expenses is primarily due to increased loan and deposit processing costs, higher Director fees, and additional operational losses.

    Operating Efficiency

    The Company’s operating efficiency ratio increased to 47.3% for the second quarter of 2024, compared to 42.9% for the second quarter of 2023, and increased from 44.0% compared to the linked quarter. Total non-interest expense as a percentage of average assets, another measure of the Company’s efficiency, was 2.19% for the second quarter of 2024, compared to 2.06% for the second quarter of 2023, and 2.08% for the quarter ended March 31, 2024.

    Income Taxes

    Income tax expense was $2.8 million for the second quarter of 2024, compared to $2.4 million for the quarter ended June 30, 2023, and relatively unchanged for the linked quarter ended March 31, 2024. The Company’s effective tax rate for the second quarter of 2024 was 27.5%, compared to 24.1% for the same period a year ago, and unchanged from the quarter ended March 31, 2024. 

    Asset and Equity Returns

    The return on average equity for the second quarter of 2024 was 17.4%, down from 22.7% for the same prior year period, and down from 18.4% for the linked quarter. The quarterly return on average assets for the second quarter of 2024 was 1.77%, down from 1.99% for the same prior year period, and down from 1.80% for the linked quarter.

    The decline in the quarterly returns on both average equity and average assets for the quarter ended June 30, 2024, compared to the second quarter of 2023, is primarily attributable to the 24.4% growth in average equity and the 7.07% growth in average assets, coupled with a 5.17% decline in quarterly net income.

    The decrease in the current quarterly return on average equity, as compared to the linked quarter is primarily attributable to the 4.87% growth in average equity. The decline in the quarterly return on average assets, compared to the linked quarter, is primarily attributable to a 0.86% decline in quarterly net income.

    Balance Sheet

    Total assets increased by $114.3 million, or 7.2%, to $1.69 billion at June 30, 2024, compared to June 30, 2023, and increased by $53.6 million, or 3.3%, compared to March 31, 2024. Cash and cash equivalents increased by $59.1 million, or 49.8%, to $177.8 million at June 30, 2024, compared to the same prior year period, and increased by $58.8 million, or 49.4%, compared to March 31, 2024. The significant increase in the Company’s cash position over the last year is primarily the result of deposit growth, earnings, and bond portfolio repayment and amortization, which outpaced loan portfolio growth. The increase in the Company’s cash position over the past quarter is primarily due to robust deposit growth, net of the Federal Reserve Bank borrowing facility repayment upon maturity, which outpaced loan growth for the quarter.

    Investment securities decreased by $18.1 million or 7.2%, to $234.1 million at June 30, 2024, compared to $242.7 million at June 30, 2023, and decreased by $6.3 million, or 2.6%, compared to $240.4 million at March 31, 2024. The decrease in the investment securities portfolio over the past year and quarter is attributable to repayments and amortization of the bond portfolio.

    Loans increased by $68.5 million, or 5.9%, to $1.23 billion at June 30, 2024, compared to June 30, 2023, and increased by $2.1 million, or 0.2%, compared to March 31, 2024. Loan growth during the last year has been diversified across the portfolio, with notable growth in owner and non-owner occupied commercial real estate, agricultural production, and residential 1 to 4 family units segments of the loan portfolio, which were partially offset by the contraction in loans secured by farmland and construction and land development loans. Loan growth during the last quarter has been concentrated in owner and non-owner occupied commercial real estate and agricultural production segments of the loan portfolio, which were partially offset by decreases in commercial and industrial loans and loans secured by farmland.

    Total deposits increased by $103.4 million, or 4.8%, to $1.48 billion as of June 30, 2024, from $1.38 billion as of June 30, 2023, and increased by $67.8 million, or 4.8%, from $1.42 billion at March 31, 2024. Noninterest-bearing deposits decreased by $44.1 million, or 6.7%, during the last year, and increased by $6.4 million, or 1.0%, since March 31, 2024. The decrease in noninterest bearing deposits experienced over the last year is attributable to both cash utilization by business customers as well as the migration of funds to interest bearing accounts for yield. Noninterest-bearing deposits represented 41.7% of total deposits on June 30, 2024.

    Total shareholders’ equity was $173.6 million at June 30, 2024, an increase of $34.5 million, or 24.8%, compared to June 30, 2023, and an increase of $8.6 million, or 5.2%, compared to March 31, 2024, due primarily to quarterly earnings, net of changes in accumulated other comprehensive income or loss. The accumulated other comprehensive loss component of equity decreased $0.6 million during the past quarter due to a $0.5 million decrease in the accumulated other comprehensive loss on the investment securities portfolio and a $0.1 million increase in the accumulated other comprehensive gain associated with the interest rate swap contract, which is a hedge on interest rates of the investment securities portfolio. The accumulated other comprehensive loss decreased by $2.2 million during the past year resulting from a $1.6 million decrease in the accumulated other comprehensive loss on the investment securities portfolio and a $0.6 million increase in the accumulated other comprehensive gain associated with the interest rate swap contract.

    Nonperforming assets were $0.5 million at June 30, 2024, down from $0.7 million at March 31, 2024, and up from $0.1 million at June 30, 2023. Nonperforming assets as a percentage of total assets were 0.03% at June 30, 2024, down from 0.04% at March 31, 2024, and up from 0.00% at June 30, 2023. Non-accrual loans currently recorded have been fully reserved for, in line with Management’s prudent credit management standards.

    Allowance for Credit Losses

    The allowance for credit losses (“ACL”) as a percentage of gross loans decreased to 1.52% at June 30, 2024, from 1.54% at March 31, 2024, and increased from 1.48% at June 30, 2023. The rise in our ACL as a percentage of gross loans over the last twelve months is a result of prudent management amid ongoing economic uncertainties stemming from sustained inflationary pressures and elevated interest rates.

    Regulatory Capital

    The Bank’s reported regulatory capital ratio exceeded the ratio generally required to be considered a “well capitalized” financial institution for regulatory purposes. The Community Bank Leverage Ratio for the Bank was 11.81%, at June 30, 2024, compared with the requirement of 9.00% to generally be considered a “well capitalized” financial institution for regulatory purposes. The Bank’s Community Bank Leverage ratio has increased by 84 basis points from 10.97%, and increased by 22 basis points from 11.59%, as of the periods ended June 30, 2023, and March 31, 2024, respectively. Strong earnings over the past year and quarter outpaced the growth in average assets, resulting in an increase in regulatory capital ratios.

    Stock Repurchase Program

    The Company announced on April 29, 2024, the extension of its plan Rule 10b5-1 (the “2022 10b5-1 Plan”) to facilitate the repurchase of its common stock. Pursuant to the 2022 10b5-1 Plan, a maximum of $1.0 million of the Company’s common stock may be repurchased by the Company. The previous extension under the Plan expired on April 26, 2024, and the Company extended the Plan for an additional six months, through October 25, 2024. The Company may suspend or discontinue the Plan at any time. Hilltop Securities, Inc. is acting as the Company’s agent to purchase its shares on pre-arranged terms pursuant to the 2022 10b5-1 Plan.

    The Company did not purchase any shares under the 2022 10b5-1 Plan during the second quarter of 2024. Since Plan inception the Company has repurchased 4,066 shares at an average price of $82.62.

    About Mission Bancorp and Mission Bank

    With $1.7 billion in assets, Mission Bancorp is headquartered in Bakersfield, California and is the holding company of four wholly owned subsidiaries, Mission Bank, Mission 1031 Exchange, LLC, Mission Community Development, LLC, and Nosbig 88, Inc. Mission Bank has eight Business Banking Centers, serving the greater areas of Bakersfield, Lancaster, San Luis Obispo, Stockton, Ventura, and Visalia, California. Visit Mission Bank online at www.missionbank.bank. By including the foregoing website address, Mission Bancorp does not intend to, and shall not be deemed to incorporate by reference any material contained therein.

    Forward Looking Statements

    This press release may contain forward-looking statements that are subject to risks and uncertainties. Such risks and uncertainties may include but are not necessarily limited to fluctuations in interest rates, inflation, rapid and/or unanticipated deposit withdrawals, the unavailability of sources of liquidity, additional regulatory requirements that may be imposed on community banks or banks in general, general and industry-specific changes in market conditions, investor reaction to industry developments, government regulations and general economic conditions, and competition within the business areas in which the bank is conducting its operations, including the real estate market in California and other factors beyond the bank’s control. Such risks and uncertainties could cause results for subsequent interim periods or for the entire year to differ materially from those indicated. Readers should not place undue reliance on the forward-looking statements, which reflect management’s view only as of the date hereof. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances.

    MISSION BANCORP

    CONSOLIDATED BALANCE SHEETS

    (Unaudited)

    (Dollars in thousands)

    Variance

    June 30, 2024

    March 31, 2024

    December 31, 2023

    June 30, 2023

    06/24 – 03/24

    06/24 – 06/23

    Assets

    Cash and due from banks

    $                           47,615

    $                           37,978

    $                           39,516

    $                           56,165

    $                 9,637

    $                (8,550)

    Interest earning deposits in other banks

    130,188

    81,010

    110,267

    62,557

    49,178

    67,631

    Total cash and cash equivalents

    177,803

    118,988

    149,783

    118,722

    58,815

    59,081

    Interest earning deposits maturing over ninety days

    490

    490

    490

    980

    (490)

    Investment securities available-for-sale, at fair value

    234,130

    240,382

    242,681

    252,205

    (6,252)

    (18,075)

    Loans 

    1,231,905

    1,229,803

    1,210,416

    1,163,416

    2,102

    68,489

    Allowance for credit losses

    (18,669)

    (18,931)

    (18,206)

    (17,203)

    262

    (1,466)

    Loans, net

    1,213,236

    1,210,872

    1,192,210

    1,146,213

    2,364

    67,023

    Premises and equipment, net

    2,997

    3,133

    3,175

    3,282

    (136)

    (285)

    Bank owned life insurance

    21,588

    21,435

    21,285

    21,006

    153

    582

    Deferred tax asset, net

    15,230

    15,501

    15,594

    15,280

    (271)

    (50)

    Interest receivable and other assets

    28,284

    29,320

    26,751

    21,732

    (1,036)

    6,552

    Total Assets

    $                       1,693,758

    $                       1,640,121

    $                       1,651,969

    $                       1,579,420

    $                53,637

    $              114,338

    Liabilities and Shareholders’ Equity

    Deposits

    Noninterest-bearing demand

    $                         619,278

    $                         612,876

    $                         645,256

    $                         663,396

    $                 6,402

    $              (44,118)

    Interest bearing 

    865,448

    804,088

    791,511

    717,952

    61,360

    147,496

    Total deposits

    1,484,726

    1,416,964

    1,436,767

    1,381,348

    67,762

    103,378

    Other borrowings

    20,000

    20,000

    20,000

    (20,000)

    (20,000)

    Subordinated debentures, net of issuance costs

    21,898

    21,881

    21,863

    21,828

    17

    70

    Interest payable and other liabilities

    13,502

    16,215

    16,625

    17,070

    (2,713)

    (3,568)

    Total Liabilities

    1,520,126

    1,475,060

    1,495,255

    1,440,246

    45,066

    79,880

    Shareholders’ Equity

    Common stock

    88,880

    77,743

    76,965

    76,464

    11,137

    12,416

    Retained earnings

    102,738

    105,953

    98,605

    82,847

    (3,215)

    19,891

    Accumulated other comprehensive loss

    (17,986)

    (18,635)

    (18,856)

    (20,137)

    649

    2,151

    Total shareholders’ equity

    173,632

    165,061

    156,714

    139,174

    8,571

    34,458

    Total Liabilities and Shareholders’ Equity

    $                       1,693,758

    $                       1,640,121

    $                       1,651,969

    $                       1,579,420

    $                53,637

    $              114,338

    SBA Paycheck Protection Program Loans

    559

    597

    645

    741

    (38)

    (182)

     

    MISSION BANCORP

    CONSOLIDATED STATEMENTS OF INCOME

    (Unaudited)

    (Dollars in thousands)

     Three Months Ended  

     Six Months Ended 

    Variance

    Variance

    June 30, 2024

    March 31, 2024

    June 30, 2023

    06/24 – 03/24

    06/24 – 06/23

    June 30, 2024

    June 30, 2023

    06/24 – 06/23

    Interest and Dividend Income

    Loans

    $                             19,790

    $                             19,319

    $                             17,428

    $                   471

    $                 2,362

    $                             39,108

    $                             33,156

    $                 5,952

    Investment securities

    2,458

    2,584

    2,332

    (126)

    126

    5,043

    4,519

    524

    Other

    1,568

    1,597

    783

    (29)

    785

    3,165

    1,770

    1,395

    Total interest and dividend income

    23,816

    23,500

    20,543

    316

    3,273

    47,316

    39,445

    7,871

    Interest Expense

    Other deposits 

    5,244

    4,622

    2,956

    622

    2,288

    9,866

    4,618

    5,248

    Time deposits

    729

    675

    55

    54

    674

    1,404

    90

    1,314

    Total interest expense on deposits

    5,973

    5,297

    3,011

    676

    2,962

    11,270

    4,708

    6,562

    Other borrowings

    80

    234

    186

    (154)

    (106)

    315

    337

    (22)

    Subordinated debentures

    268

    268

    268

    535

    535

    Total interest expense

    6,321

    5,799

    3,465

    522

    2,856

    12,120

    5,580

    6,540

    Net Interest Income

    17,495

    17,701

    17,078

    (206)

    417

    35,196

    33,865

    1,331

    Provision for Credit Losses

    (675)

    (450)

    675

    450

    (675)

    (1,000)

    325

    Net Interest Income After Provision

    for Credit Losses

    17,495

    17,026

    16,628

    469

    867

    34,521

    32,865

    1,656

    Non-Interest Income

    Gain on sale of premises and equipment

    26

    (26)

    254

    (254)

    Service charges, fees and other income

    980

    942

    967

    38

    13

    1,922

    1,940

    (18)

    Farmer Mac referral and servicing fees

    334

    293

    237

    41

    97

    626

    494

    132

    SBA servicing fees and gain on sale of loans

    266

    375

    191

    (109)

    75

    641

    267

    374

    Loss on sale of securities 

    (20)

    (11)

    (9)

    (20)

    (31)

    (320)

    289

    Total non-interest income

    1,560

    1,599

    1,421

    (39)

    139

    3,158

    2,635

    523

    Non-Interest Expense

    Salaries and benefits

    5,385

    5,402

    4,781

    (17)

    604

    10,787

    9,613

    1,174

    Professional services

    1,336

    975

    1,214

    361

    122

    2,311

    2,273

    38

    Occupancy and equipment

    588

    572

    545

    16

    43

    1,160

    1,158

    2

    Data processing and communication

    404

    397

    354

    7

    50

    801

    713

    88

    Other

    1,300

    1,148

    1,035

    152

    265

    2,448

    1,967

    481

    Total non-interest expense

    9,013

    8,494

    7,929

    519

    1,084

    17,507

    15,724

    1,783

    Net Income Before Provision for Income Taxes

    10,042

    10,131

    10,120

    (89)

    (78)

    20,172

    19,776

    396

    Provision for Income Taxes

    2,757

    2,783

    2,438

    (26)

    319

    5,540

    5,065

    475

    Net Income

    $                              7,285

    $                              7,348

    $                              7,682

    $                    (63)

    $                  (397)

    $                             14,632

    $                             14,711

    $                    (79)

     

    MISSION BANCORP

    FINANCIAL HIGHLIGHTS

    (Unaudited)

    (Dollars in thousands, except per share data)

    As of or for the Three Months Ended

    June 30, 2024

    March 31, 2024

    December 31, 2023

    June 30, 2023

    Ratio of total loans to total deposits

    82.97 %

    86.79 %

    84.25 %

    84.22 %

    Return on average assets

    1.77 %

    1.80 %

    1.89 %

    1.99 %

    Return on average equity

    17.35 %

    18.36 %

    20.87 %

    22.69 %

    Net interest margin

    4.47 %

    4.55 %

    4.58 %

    4.68 %

    Efficiency ratio

    47.30 %

    44.01 %

    41.68 %

    42.86 %

    Non-interest expense as a percent of average assets

    2.19 %

    2.08 %

    1.94 %

    2.06 %

    Non-interest income as a percent of average assets

    0.38 %

    0.39 %

    0.33 %

    0.37 %

    Community Bank Leverage Ratio

    11.81 %

    11.59 %

    11.33 %

    10.97 %

    Weighted average shares outstanding – basic*

    2,629,647

    2,611,832

    2,599,743

    2,629,647

    Weighted average shares outstanding – diluted*

    2,671,703

    2,656,774

    2,669,704

    2,639,744

    Shares outstanding at period end – basic*

    2,633,312

    2,622,649

    2,599,531

    2,600,110

    Earnings per share – basic

    $                                2.77

    $                                2.81

    $                                2.99

    $                                2.92

    Earnings per share – diluted

    $                                2.73

    $                                2.77

    $                                2.91

    $                                2.91

    Total assets

    $                        1,693,758

    $                        1,640,121

    $                         1,651,969

    $                        1,579,420

    Loans and leases net of deferred fees

    $                        1,231,905

    $                        1,229,803

    $                         1,210,416

    $                        1,163,416

    Noninterest-bearing demand deposits

    $                           619,278

    $                           612,876

    $                           645,256

    $                           663,396

    Total deposits

    $                        1,484,726

    $                        1,416,964

    $                         1,436,767

    $                        1,381,348

    Noninterest-bearing deposits as a percentage total deposits

    41.71 %

    43.25 %

    44.91 %

    48.03 %

    Average total assets

    $                        1,655,220

    $                        1,645,777

    $                         1,633,606

    $                        1,545,957

    Average total equity

    $                           168,845

    $                           160,998

    $                           147,914

    $                           135,776

    Shareholders’ equity / total assets

    10.25 %

    10.06 %

    9.49 %

    8.81 %

    Book value per share

    $                              65.94

    $                              62.94

    $                              60.29

    $                              53.53

    *Outstanding shares adjusted for 5% dividend declared on April 25, 2024.

     

    MISSION BANCORP

    AVERAGE BALANCES AND RATES

    (Unaudited)

    (Dollars in thousands)

    For the Quarter Ended

    For the Quarter Ended

    For the Quarter Ended

    June 30, 2024

    March 31, 2024

    June 30, 2023

    Average

    Income /

    Yield /

    Average

    Income /

    Yield /

    Average

    Income /

    Yield /

    Balance

    Expense

    Rate

    Balance

    Expense

    Rate

    Balance

    Expense

    Rate

    Assets

    Interest earning deposits in other banks

    $                  103,840

    $       1,386

    5.37 %

    $                  109,357

    $       1,442

    5.31 %

    $                    52,199

    $          655

    5.04 %

    Investment securities

    236,055

    2,458

    4.19 %

    238,677

    2,584

    4.36 %

    256,025

    2,332

    3.65 %

    Loans

    1,223,791

    19,790

    6.50 %

    1,206,486

    19,319

    6.44 %

    1,146,727

    17,428

    6.10 %

    Other earning assets

    9,000

    182

    8.17 %

    8,971

    155

    6.92 %

    8,533

    128

    6.01 %

    Total Earning Assets

    1,572,686

    23,816

    6.09 %

    1,563,491

    23,500

    6.05 %

    1,463,484

    20,543

    5.63 %

    Non-interest earning assets

    82,534

    82,286

    82,473

    Total Assets

    $                1,655,220

    $                1,645,777

    $                1,545,957

    Liabilities and Capital

    Interest-bearing deposits

    Interest-bearing transaction accounts

    $                  701,837

    $       5,169

    2.96 %

    $                  684,759

    $       4,498

    2.64 %

    $                  638,970

    $       2,932

    1.84 %

    Time deposits

    76,666

    729

    3.83 %

    73,280

    675

    3.71 %

    26,197

    55

    0.84 %

    1031 Exchange deposits

    47,730

    74

    0.62 %

    44,932

    124

    1.11 %

    30,315

    24

    0.32 %

    Total interest-bearing deposits

    826,233

    5,972

    2.91 %

    802,971

    5,297

    2.65 %

    695,482

    3,011

    1.74 %

    Borrowed funds

    Other borrowings

    6,651

    81

    4.87 %

    20,000

    234

    4.71 %

    15,824

    186

    4.72 %

    Subordinated debt

    21,888

    268

    4.92 %

    21,870

    268

    4.92 %

    21,817

    268

    4.92 %

    Total interest-bearing liabilities

    854,772

    6,321

    2.97 %

    844,841

    5,799

    2.76 %

    733,123

    3,465

    1.90 %

    Noninterest-bearing deposits

    616,242

    622,225

    661,669

    Total Funding

    1,471,014

    6,321

    1.73 %

    1,467,066

    5,799

    1.59 %

    1,394,792

    3,465

    1.00 %

    Other noninterest-bearing liabilities

    15,361

    17,713

    15,388

    Total Liabilities

    1,486,375

    1,484,779

    1,410,180

    Total Capital

    168,845

    160,998

    135,777

    Total Liabilities and Capital

    $                1,655,220

    $                1,645,777

    $                1,545,957

    Net Interest Margin

    4.47 %

    4.55 %

    4.68 %

    Net Interest Spread

    4.36 %

    4.46 %

    4.63 %

     

    MISSION BANCORP

    AVERAGE BALANCES AND RATES

    (Unaudited)

    (Dollars in thousands)

    For the Six Months Ended

    For the Six Months Ended

    June 30, 2024

    June 30, 2023

    Average

    Income /

    Yield /

    Average

    Income /

    Yield /

    Balance

    Expense

    Rate

    Balance

    Expense

    Rate

    Assets

    Interest earning deposits in other banks

    $                  106,599

    $       2,828

    5.34 %

    $                    66,804

    $       1,543

    4.66 %

    Investment securities

    237,366

    5,043

    4.27 %

    254,772

    4,518

    3.58 %

    Loans

    1,215,138

    39,108

    6.47 %

    1,115,790

    33,156

    5.99 %

    Other earning assets

    8,986

    337

    7.54 %

    7,992

    228

    5.74 %

    Total Earning Assets

    1,568,089

    47,316

    6.07 %

    1,445,358

    39,445

    5.50 %

    Non-interest earning assets

    82,409

    83,173

    Total Assets

    $                1,650,498

    $                1,528,531

    Liabilities and Capital

    Interest-bearing deposits

    Interest-bearing transaction accounts

    $                  693,298

    $       9,668

    2.80 %

    $                  605,313

    $       4,589

    1.53 %

    Time deposits

    74,973

    1,404

    3.77 %

    25,149

    90

    0.72 %

    1031 Exchange deposits

    46,331

    198

    0.86 %

    31,604

    29

    0.19 %

    Total interest-bearing deposits

    814,602

    11,270

    2.78 %

    662,066

    4,708

    1.43 %

    Borrowed funds

    Other borrowings

    13,325

    315

    4.75 %

    13,657

    337

    4.97 %

    Subordinated debt

    21,879

    535

    4.92 %

    21,808

    535

    4.95 %

    Total interest-bearing liabilities

    849,806

    12,120

    2.87 %

    697,531

    5,580

    1.61 %

    Noninterest-bearing deposits

    619,233

    684,269

    Total Funding

    1,469,039

    12,120

    1.66 %

    1,381,800

    5,580

    0.81 %

    Other noninterest-bearing liabilities

    16,538

    14,836

    Total Liabilities

    1,485,577

    1,396,636

    Total Capital

    164,921

    131,895

    Total Liabilities and Capital

    $                1,650,498

    $                1,528,531

    Net Interest Margin

    4.51 %

    4.72 %

    Net Interest Spread

    4.41 %

    4.69 %

     

    MISSION BANCORP

    LOAN DETAIL

    (Unaudited)

    (Dollars in thousands)

    Variance

    June 30, 2024

    March 31, 2024

    December 31, 2023

    June 30, 2023

    06/24 – 03/24

    06/24 – 06/23

    Loans 

    Construction and land development

    $                   50,664

    $                      50,727

    $                      49,682

    $                      53,393

    $                        (63)

    $                    (2,729)

    Secured by farmland

    132,898

    141,391

    142,778

    138,581

    (8,493)

    (5,683)

    Residential 1 to 4 units

    52,022

    49,902

    49,299

    45,210

    2,120

    6,812

    Multi-family

    34,016

    35,857

    35,808

    34,370

    (1,841)

    (354)

    Owner occupied commercial real estate

    516,043

    503,491

    493,706

    475,269

    12,552

    40,774

    Non-owner occupied commercial real estate

    193,357

    188,085

    183,047

    182,892

    5,272

    10,465

    Commercial and industrial

    159,636

    173,185

    165,455

    155,507

    (13,549)

    4,129

    Agricultural production

    95,702

    89,406

    92,679

    79,470

    6,296

    16,232

    Other loans

    120

    165

    233

    1,176

    (45)

    (1,056)

    Net Deferred Fees-Costs

    (2,553)

    (2,406)

    (2,271)

    (2,451)

    (147)

    (102)

    Total Loans

    $               1,231,905

    #

    $                 1,229,803

    $                 1,210,416

    $                 1,163,417

    $                     2,102

    $                   68,488

     

    MISSION BANCORP

    Credit Quality

    (Unaudited)

    (Dollars in thousands)

    June 30, 2024

    March 31, 2024

    December 31, 2023

    June 30, 2023

    Asset quality

    Loans past due 90 days or more and accruing interest

    $                         –

    $                            –

    $                            –

    $                        104

    Nonaccrual loans

    $                     489

    $                        714

    $                        350

    $                            –

    Restructured loans

    Nonperforming restructured loans

    $                         –

    $                            –

    $                            –

    $                            –

    Performing restructured loans

    $                         –

    $                            –

    $                            –

    $                            –

    Other real estate owned

    $                         –

    $                            –

    $                            –

    $                            –

    Total nonperforming assets

    $                     489

    $                        714

    $                        350

    $                            –

    Allowance for credit losses to total loans

    1.52 %

    1.54 %

    1.50 %

    1.48 %

    Allowance for credit losses to nonperforming loans

    3817.79 %

    2651.40 %

    5201.71 %

    N/A

    Nonaccrual loans to total loans

    0.04 %

    0.06 %

    0.03 %

    0.00 %

    Nonperforming assets to total assets

    0.03 %

    0.04 %

    0.02 %

    0.00 %

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/mission-bancorp-reports-second-quarter-earnings-of-7-3-million-annualized-deposit-growth-of-19-302209020.html

    SOURCE Mission Bank

    Market News and Data brought to you by Benzinga APIs

    Go Source

    Chart

    SignUp For Breaking Alerts

    New Graphic

    We respect your email privacy

    Share post:

    Popular

    More like this
    Related

    Satellite Images Reveal North Korea Reportedly Receiving Illicit Oil from Russia

    Satellite images have reportedly revealed that Russia has supplied...

    “I Knew If I Bought a Sink”: What Does Elon Musk’s Cryptic Tweet Mean?

    Elon Musk on Saturday shared a cryptic tweet on...

    Trump Plans DOJ Overhaul Including Firing of Jack Smith’s Team

    President-elect Donald Trump is preparing a sweeping plan to...

    Trump Picks Project 2025 Co-Author Russell Vought for OMB

    President-elect Donald Trump has selected Russell Vought, co-author of...